| 樓價： |
$22,260,000.00 |
|
|
| 首期： |
$6,678,000.00 |
| |
| 貸款金額： |
$15,582,000.00 |
全期供款共： |
$24,998,039.24 |
| 每月供款額： |
$83,326.80 (4.125厘息計供300期) |
全期利息共： |
$9,416,039.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,130.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$222,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$946,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$192,145.49 |
$136,504.74 |
$106,559.30 |
$93,257.42 |
$71,660.73 |
$58,724.27 |
$50,117.87 |
| 1.500 |
$195,524.95 |
$139,913.11 |
$110,001.89 |
$96,724.18 |
$75,190.23 |
$62,318.08 |
$53,776.63 |
| 2.000 |
$198,942.17 |
$143,375.36 |
$113,514.41 |
$100,271.53 |
$78,826.74 |
$66,044.98 |
$57,594.11 |
| 2.500 |
$202,397.09 |
$146,891.36 |
$117,096.61 |
$103,899.09 |
$82,569.47 |
$69,903.46 |
$61,567.74 |
| 3.000 |
$205,889.64 |
$150,460.95 |
$120,748.19 |
$107,606.43 |
$86,417.40 |
$73,891.61 |
$65,694.34 |
| 3.500 |
$209,419.75 |
$154,083.96 |
$124,468.78 |
$111,393.00 |
$90,369.32 |
$78,007.16 |
$69,970.14 |
| 4.000 |
$212,987.34 |
$157,760.17 |
$128,257.96 |
$115,258.17 |
$94,423.85 |
$82,247.54 |
$74,390.85 |
| 4.125 |
$213,885.08 |
$158,687.52 |
$129,215.92 |
$116,236.67 |
$95,453.34 |
|
$75,518.12 |
| 4.500 |
$216,592.31 |
$161,489.37 |
$132,115.26 |
$119,201.25 |
$98,579.43 |
$86,609.82 |
$78,951.70 |
| 5.000 |
$220,234.57 |
$165,271.29 |
$136,040.16 |
$123,221.46 |
$102,834.30 |
$91,090.82 |
$83,647.55 |
| 5.500 |
$223,914.00 |
$169,105.65 |
$140,032.09 |
$127,317.94 |
$107,186.60 |
$95,687.11 |
$88,472.88 |
| 6.000 |
$227,630.50 |
$172,992.15 |
$144,090.41 |
$131,489.77 |
$111,634.29 |
$100,395.04 |
$93,421.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
