| 樓價： |
$21,633,000.00 |
|
|
| 首期： |
$6,489,900.00 |
| |
| 貸款金額： |
$15,143,100.00 |
全期供款共： |
$24,293,916.57 |
| 每月供款額： |
$80,979.72 (4.125厘息計供300期) |
全期利息共： |
$9,150,816.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,816.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$216,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$913,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$186,733.30 |
$132,659.80 |
$103,557.83 |
$90,630.62 |
$69,642.25 |
$57,070.17 |
$48,706.19 |
| 1.500 |
$190,017.58 |
$135,972.17 |
$106,903.46 |
$93,999.74 |
$73,072.33 |
$60,562.76 |
$52,261.90 |
| 2.000 |
$193,338.55 |
$139,336.89 |
$110,317.04 |
$97,447.17 |
$76,606.42 |
$64,184.69 |
$55,971.85 |
| 2.500 |
$196,696.15 |
$142,753.85 |
$113,798.34 |
$100,972.56 |
$80,243.72 |
$67,934.48 |
$59,833.55 |
| 3.000 |
$200,090.32 |
$146,222.90 |
$117,347.06 |
$104,575.47 |
$83,983.27 |
$71,810.29 |
$63,843.92 |
| 3.500 |
$203,521.00 |
$149,743.86 |
$120,962.85 |
$108,255.38 |
$87,823.88 |
$75,809.93 |
$67,999.29 |
| 4.000 |
$206,988.10 |
$153,316.53 |
$124,645.30 |
$112,011.68 |
$91,764.21 |
$79,930.86 |
$72,295.48 |
| 4.125 |
$207,860.56 |
$154,217.75 |
$125,576.28 |
$112,962.62 |
$92,764.69 |
|
$73,390.99 |
| 4.500 |
$210,491.53 |
$156,940.68 |
$128,393.96 |
$115,843.70 |
$95,802.73 |
$84,170.27 |
$76,727.86 |
| 5.000 |
$214,031.20 |
$160,616.07 |
$132,208.30 |
$119,750.67 |
$99,937.76 |
$88,525.05 |
$81,291.44 |
| 5.500 |
$217,606.99 |
$164,342.43 |
$136,087.79 |
$123,731.76 |
$104,167.46 |
$92,991.88 |
$85,980.86 |
| 6.000 |
$221,218.80 |
$168,119.46 |
$140,031.80 |
$127,786.08 |
$108,489.87 |
$97,567.21 |
$90,790.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
