| 樓價： |
$20,621,000.00 |
|
|
| 首期： |
$6,186,300.00 |
| |
| 貸款金額： |
$14,434,700.00 |
全期供款共： |
$23,157,437.88 |
| 每月供款額： |
$77,191.46 (4.125厘息計供300期) |
全期利息共： |
$8,722,737.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,310.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$206,210.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$812,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$177,997.85 |
$126,453.92 |
$98,713.36 |
$86,390.89 |
$66,384.36 |
$54,400.41 |
$46,427.70 |
| 1.500 |
$181,128.48 |
$129,611.34 |
$101,902.47 |
$89,602.39 |
$69,653.98 |
$57,729.61 |
$49,817.07 |
| 2.000 |
$184,294.09 |
$132,818.66 |
$105,156.37 |
$92,888.55 |
$73,022.74 |
$61,182.10 |
$53,353.46 |
| 2.500 |
$187,494.63 |
$136,075.78 |
$108,474.81 |
$96,249.02 |
$76,489.89 |
$64,756.48 |
$57,034.52 |
| 3.000 |
$190,730.02 |
$139,382.54 |
$111,857.52 |
$99,683.39 |
$80,054.50 |
$68,450.98 |
$60,857.28 |
| 3.500 |
$194,000.21 |
$142,738.78 |
$115,304.16 |
$103,191.15 |
$83,715.45 |
$72,263.51 |
$64,818.25 |
| 4.000 |
$197,305.12 |
$146,144.32 |
$118,814.35 |
$106,771.73 |
$87,471.44 |
$76,191.66 |
$68,913.47 |
| 4.125 |
$198,136.76 |
$147,003.38 |
$119,701.77 |
$107,678.18 |
$88,425.13 |
|
$69,957.73 |
| 4.500 |
$200,644.66 |
$149,598.93 |
$122,387.64 |
$110,424.49 |
$91,321.04 |
$80,232.75 |
$73,138.50 |
| 5.000 |
$204,018.74 |
$153,102.39 |
$126,023.55 |
$114,148.69 |
$95,262.63 |
$84,383.82 |
$77,488.59 |
| 5.500 |
$207,427.25 |
$156,654.43 |
$129,721.55 |
$117,943.55 |
$99,294.47 |
$88,641.69 |
$81,958.64 |
| 6.000 |
$210,870.10 |
$160,254.76 |
$133,481.06 |
$121,808.20 |
$103,414.67 |
$93,002.97 |
$86,543.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
