| 樓價： |
$20,315,000.00 |
|
|
| 首期： |
$6,094,500.00 |
| |
| 貸款金額： |
$14,220,500.00 |
全期供款共： |
$22,813,799.06 |
| 每月供款額： |
$76,046.00 (4.125厘息計供300期) |
全期利息共： |
$8,593,299.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,157.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$203,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$781,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$175,356.50 |
$124,577.44 |
$97,248.53 |
$85,108.91 |
$65,399.27 |
$53,593.15 |
$45,738.75 |
| 1.500 |
$178,440.68 |
$127,688.00 |
$100,390.32 |
$88,272.76 |
$68,620.37 |
$56,872.95 |
$49,077.82 |
| 2.000 |
$181,559.31 |
$130,847.73 |
$103,595.93 |
$91,510.15 |
$71,939.14 |
$60,274.21 |
$52,561.74 |
| 2.500 |
$184,712.35 |
$134,056.51 |
$106,865.13 |
$94,820.76 |
$75,354.84 |
$63,795.54 |
$56,188.17 |
| 3.000 |
$187,899.73 |
$137,314.21 |
$110,197.64 |
$98,204.16 |
$78,866.55 |
$67,435.22 |
$59,954.20 |
| 3.500 |
$191,121.40 |
$140,620.65 |
$113,593.14 |
$101,659.87 |
$82,473.17 |
$71,191.17 |
$63,856.40 |
| 4.000 |
$194,377.26 |
$143,975.65 |
$117,051.23 |
$105,187.32 |
$86,173.43 |
$75,061.04 |
$67,890.84 |
| 4.125 |
$195,196.56 |
$144,821.96 |
$117,925.49 |
$106,080.32 |
$87,112.97 |
|
$68,919.62 |
| 4.500 |
$197,667.24 |
$147,379.00 |
$120,571.50 |
$108,785.87 |
$89,965.90 |
$79,042.16 |
$72,053.18 |
| 5.000 |
$200,991.25 |
$150,830.47 |
$124,153.45 |
$112,454.81 |
$93,849.01 |
$83,131.63 |
$76,338.72 |
| 5.500 |
$204,349.19 |
$154,329.79 |
$127,796.58 |
$116,193.35 |
$97,821.01 |
$87,326.31 |
$80,742.43 |
| 6.000 |
$207,740.95 |
$157,876.70 |
$131,500.30 |
$120,000.66 |
$101,880.08 |
$91,622.88 |
$85,259.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
