| 樓價： |
$20,255,000.00 |
|
|
| 首期： |
$6,076,500.00 |
| |
| 貸款金額： |
$14,178,500.00 |
全期供款共： |
$22,746,418.91 |
| 每月供款額： |
$75,821.40 (4.125厘息計供300期) |
全期利息共： |
$8,567,918.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,127.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$202,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$775,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$174,838.58 |
$124,209.50 |
$96,961.30 |
$84,857.54 |
$65,206.11 |
$53,434.86 |
$45,603.66 |
| 1.500 |
$177,913.65 |
$127,310.88 |
$100,093.81 |
$88,012.05 |
$68,417.70 |
$56,704.97 |
$48,932.87 |
| 2.000 |
$181,023.08 |
$130,461.28 |
$103,289.96 |
$91,239.88 |
$71,726.67 |
$60,096.19 |
$52,406.50 |
| 2.500 |
$184,166.80 |
$133,660.58 |
$106,549.50 |
$94,540.71 |
$75,132.28 |
$63,607.12 |
$56,022.22 |
| 3.000 |
$187,344.77 |
$136,908.65 |
$109,872.17 |
$97,914.12 |
$78,633.62 |
$67,236.05 |
$59,777.13 |
| 3.500 |
$190,556.92 |
$140,205.33 |
$113,257.64 |
$101,359.62 |
$82,229.59 |
$70,980.91 |
$63,667.80 |
| 4.000 |
$193,803.17 |
$143,550.42 |
$116,705.52 |
$104,876.65 |
$85,918.92 |
$74,839.35 |
$67,690.33 |
| 4.125 |
$194,620.05 |
$144,394.23 |
$117,577.20 |
$105,767.01 |
$86,855.68 |
|
$68,716.06 |
| 4.500 |
$197,083.44 |
$146,943.72 |
$120,215.39 |
$108,464.57 |
$89,700.19 |
$78,808.71 |
$71,840.38 |
| 5.000 |
$200,397.63 |
$150,384.99 |
$123,786.77 |
$112,122.67 |
$93,571.82 |
$82,886.10 |
$76,113.25 |
| 5.500 |
$203,745.65 |
$153,873.98 |
$127,419.13 |
$115,850.18 |
$97,532.10 |
$87,068.40 |
$80,503.96 |
| 6.000 |
$207,127.39 |
$157,410.42 |
$131,111.91 |
$119,646.24 |
$101,579.18 |
$91,352.27 |
$85,007.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
