| 樓價： |
$20,020,000.00 |
|
|
| 首期： |
$6,006,000.00 |
| |
| 貸款金額： |
$14,014,000.00 |
全期供款共： |
$22,482,513.28 |
| 每月供款額： |
$74,941.71 (4.125厘息計供300期) |
全期利息共： |
$8,468,513.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,010.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$752,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,810.09 |
$122,768.42 |
$95,836.35 |
$83,873.02 |
$64,449.59 |
$52,814.91 |
$45,074.56 |
| 1.500 |
$175,849.49 |
$125,833.81 |
$98,932.52 |
$86,990.93 |
$67,623.91 |
$56,047.08 |
$48,365.15 |
| 2.000 |
$178,922.83 |
$128,947.65 |
$102,091.58 |
$90,181.31 |
$70,894.49 |
$59,398.95 |
$51,798.47 |
| 2.500 |
$182,030.09 |
$132,109.84 |
$105,313.31 |
$93,443.84 |
$74,260.59 |
$62,869.15 |
$55,372.24 |
| 3.000 |
$185,171.19 |
$135,320.23 |
$108,597.43 |
$96,778.11 |
$77,721.31 |
$66,455.97 |
$59,083.59 |
| 3.500 |
$188,346.07 |
$138,578.65 |
$111,943.62 |
$100,183.64 |
$81,275.55 |
$70,157.39 |
$62,929.12 |
| 4.000 |
$191,554.65 |
$141,884.94 |
$115,351.50 |
$103,659.87 |
$84,922.08 |
$73,971.05 |
$66,904.98 |
| 4.125 |
$192,362.06 |
$142,718.96 |
$116,213.06 |
$104,539.90 |
$85,847.97 |
|
$67,918.81 |
| 4.500 |
$194,796.86 |
$145,238.87 |
$118,820.64 |
$107,206.16 |
$88,659.48 |
$77,894.36 |
$71,006.88 |
| 5.000 |
$198,072.60 |
$148,640.21 |
$122,350.59 |
$110,821.82 |
$92,486.20 |
$81,924.45 |
$75,230.18 |
| 5.500 |
$201,381.78 |
$152,088.73 |
$125,940.81 |
$114,506.08 |
$96,400.53 |
$86,058.22 |
$79,569.95 |
| 6.000 |
$204,724.28 |
$155,584.13 |
$129,590.74 |
$118,258.10 |
$100,400.65 |
$90,292.40 |
$84,021.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
