| 樓價： |
$19,686,000.00 |
|
|
| 首期： |
$5,905,800.00 |
| |
| 貸款金額： |
$13,780,200.00 |
全期供款共： |
$22,107,430.39 |
| 每月供款額： |
$73,691.43 (4.125厘息計供300期) |
全期利息共： |
$8,327,230.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,843.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$738,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,927.05 |
$120,720.23 |
$94,237.48 |
$82,473.74 |
$63,374.36 |
$51,933.78 |
$44,322.57 |
| 1.500 |
$172,915.73 |
$123,734.48 |
$97,282.00 |
$85,539.63 |
$66,495.72 |
$55,112.03 |
$47,558.26 |
| 2.000 |
$175,937.81 |
$126,796.38 |
$100,388.35 |
$88,676.79 |
$69,711.74 |
$58,407.98 |
$50,934.30 |
| 2.500 |
$178,993.22 |
$129,905.81 |
$103,556.33 |
$91,884.89 |
$73,021.68 |
$61,820.28 |
$54,448.45 |
| 3.000 |
$182,081.92 |
$133,062.64 |
$106,785.66 |
$95,163.53 |
$76,424.66 |
$65,347.27 |
$58,097.88 |
| 3.500 |
$185,203.83 |
$136,266.70 |
$110,076.03 |
$98,512.24 |
$79,919.61 |
$68,986.93 |
$61,879.26 |
| 4.000 |
$188,358.89 |
$139,517.83 |
$113,427.05 |
$101,930.48 |
$83,505.30 |
$72,736.97 |
$65,788.78 |
| 4.125 |
$189,152.82 |
$140,337.94 |
$114,274.24 |
$102,795.82 |
$84,415.74 |
|
$66,785.70 |
| 4.500 |
$191,547.00 |
$142,815.80 |
$116,838.32 |
$105,417.61 |
$87,180.35 |
$76,594.83 |
$69,822.25 |
| 5.000 |
$194,768.09 |
$146,160.40 |
$120,309.37 |
$108,972.94 |
$90,943.22 |
$80,557.68 |
$73,975.09 |
| 5.500 |
$198,022.06 |
$149,551.38 |
$123,839.70 |
$112,595.73 |
$94,792.25 |
$84,622.48 |
$78,242.46 |
| 6.000 |
$201,308.80 |
$152,988.47 |
$127,428.74 |
$116,285.16 |
$98,725.63 |
$88,786.02 |
$82,619.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
