樓價: |
$1,950,000.00 |
|
|
首期: |
$585,000.00 |
| |
貸款金額: |
$1,365,000.00 |
全期供款共: |
$2,189,855.19 |
每月供款額: |
$7,299.52 (4.125厘息計供300期) |
全期利息共: |
$824,855.19 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,975.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$19,500.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,832.15 |
$11,957.96 |
$9,334.71 |
$8,169.45 |
$6,277.56 |
$5,144.31 |
$4,390.38 |
1.500 |
$17,128.20 |
$12,256.54 |
$9,636.28 |
$8,473.14 |
$6,586.74 |
$5,459.13 |
$4,710.89 |
2.000 |
$17,427.55 |
$12,559.84 |
$9,943.98 |
$8,783.89 |
$6,905.31 |
$5,785.61 |
$5,045.31 |
2.500 |
$17,730.20 |
$12,867.84 |
$10,257.79 |
$9,101.67 |
$7,233.17 |
$6,123.62 |
$5,393.40 |
3.000 |
$18,036.15 |
$13,180.54 |
$10,577.67 |
$9,426.44 |
$7,570.26 |
$6,472.98 |
$5,754.90 |
3.500 |
$18,345.40 |
$13,497.92 |
$10,903.60 |
$9,758.15 |
$7,916.45 |
$6,833.51 |
$6,129.46 |
4.000 |
$18,657.92 |
$13,819.96 |
$11,235.54 |
$10,096.74 |
$8,271.63 |
$7,204.97 |
$6,516.72 |
4.125 |
$18,736.56 |
$13,901.20 |
$11,319.45 |
$10,182.46 |
$8,361.82 |
|
$6,615.47 |
4.500 |
$18,973.72 |
$14,146.64 |
$11,573.44 |
$10,442.16 |
$8,635.66 |
$7,587.11 |
$6,916.25 |
5.000 |
$19,292.79 |
$14,477.94 |
$11,917.26 |
$10,794.33 |
$9,008.40 |
$7,979.65 |
$7,327.62 |
5.500 |
$19,615.11 |
$14,813.84 |
$12,266.96 |
$11,153.19 |
$9,389.66 |
$8,382.29 |
$7,750.32 |
6.000 |
$19,940.68 |
$15,154.30 |
$12,622.48 |
$11,518.65 |
$9,779.28 |
$8,794.71 |
$8,183.86 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|