| 樓價： |
$19,216,000.00 |
|
|
| 首期： |
$5,764,800.00 |
| |
| 貸款金額： |
$13,451,200.00 |
全期供款共： |
$21,579,619.14 |
| 每月供款額： |
$71,932.06 (4.125厘息計供300期) |
全期利息共： |
$8,128,419.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,608.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$192,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$720,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$165,870.07 |
$117,838.06 |
$91,987.58 |
$80,504.69 |
$61,861.30 |
$50,693.87 |
$43,264.38 |
| 1.500 |
$168,787.40 |
$120,780.34 |
$94,959.41 |
$83,497.39 |
$64,908.15 |
$53,796.24 |
$46,422.81 |
| 2.000 |
$171,737.32 |
$123,769.14 |
$97,991.60 |
$86,559.64 |
$68,047.38 |
$57,013.49 |
$49,718.25 |
| 2.500 |
$174,719.79 |
$126,804.33 |
$101,083.94 |
$89,691.15 |
$71,278.30 |
$60,344.33 |
$53,148.50 |
| 3.000 |
$177,734.74 |
$129,885.79 |
$104,236.17 |
$92,891.52 |
$74,600.03 |
$63,787.11 |
$56,710.80 |
| 3.500 |
$180,782.12 |
$133,013.36 |
$107,447.98 |
$96,160.28 |
$78,011.54 |
$67,339.88 |
$60,401.90 |
| 4.000 |
$183,861.85 |
$136,186.86 |
$110,719.00 |
$99,496.90 |
$81,511.63 |
$71,000.39 |
$64,218.09 |
| 4.125 |
$184,636.83 |
$136,987.39 |
$111,545.96 |
$100,341.59 |
$82,400.33 |
|
$65,191.20 |
| 4.500 |
$186,973.85 |
$139,406.10 |
$114,048.83 |
$102,900.78 |
$85,098.93 |
$74,766.14 |
$68,155.25 |
| 5.000 |
$190,118.04 |
$142,670.85 |
$117,437.01 |
$106,371.23 |
$88,771.97 |
$78,634.38 |
$72,208.95 |
| 5.500 |
$193,294.32 |
$145,980.87 |
$120,883.04 |
$109,907.53 |
$92,529.10 |
$82,602.14 |
$76,374.43 |
| 6.000 |
$196,502.59 |
$149,335.90 |
$124,386.40 |
$113,508.87 |
$96,368.57 |
$86,666.27 |
$80,646.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
