| 樓價： |
$18,196,000.00 |
|
|
| 首期： |
$5,458,800.00 |
| |
| 貸款金額： |
$12,737,200.00 |
全期供款共： |
$20,434,156.43 |
| 每月供款額： |
$68,113.85 (4.125厘息計供300期) |
全期利息共： |
$7,696,956.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,098.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$181,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$682,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,065.56 |
$111,583.12 |
$87,104.81 |
$76,231.44 |
$58,577.66 |
$48,003.00 |
$40,967.87 |
| 1.500 |
$159,828.04 |
$114,369.23 |
$89,918.89 |
$79,065.28 |
$61,462.77 |
$50,940.69 |
$43,958.65 |
| 2.000 |
$162,621.37 |
$117,199.38 |
$92,790.13 |
$81,964.99 |
$64,435.37 |
$53,987.17 |
$47,079.17 |
| 2.500 |
$165,445.53 |
$120,073.46 |
$95,718.33 |
$84,930.28 |
$67,494.79 |
$57,141.21 |
$50,327.34 |
| 3.000 |
$168,300.45 |
$122,991.35 |
$98,703.24 |
$87,960.76 |
$70,640.21 |
$60,401.24 |
$53,700.55 |
| 3.500 |
$171,186.07 |
$125,952.91 |
$101,744.56 |
$91,056.02 |
$73,870.63 |
$63,765.43 |
$57,195.72 |
| 4.000 |
$174,102.32 |
$128,957.96 |
$104,841.95 |
$94,215.53 |
$77,184.93 |
$67,231.63 |
$60,809.34 |
| 4.125 |
$174,836.16 |
$129,715.99 |
$105,625.02 |
$95,015.38 |
$78,026.46 |
|
$61,730.81 |
| 4.500 |
$177,049.13 |
$132,006.31 |
$107,995.03 |
$97,438.73 |
$80,581.82 |
$70,797.49 |
$64,537.52 |
| 5.000 |
$180,026.43 |
$135,097.77 |
$111,203.36 |
$100,724.97 |
$84,059.88 |
$74,460.40 |
$68,376.04 |
| 5.500 |
$183,034.11 |
$138,232.09 |
$114,466.48 |
$104,073.55 |
$87,617.58 |
$78,217.55 |
$72,320.42 |
| 6.000 |
$186,072.08 |
$141,409.03 |
$117,783.87 |
$107,483.73 |
$91,253.26 |
$82,065.96 |
$76,365.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
