| 樓價： |
$17,856,000.00 |
|
|
| 首期： |
$5,356,800.00 |
| |
| 貸款金額： |
$12,499,200.00 |
全期供款共： |
$20,052,335.52 |
| 每月供款額： |
$66,841.12 (4.125厘息計供300期) |
全期利息共： |
$7,553,135.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,928.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$178,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$669,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$154,130.72 |
$109,498.14 |
$85,477.22 |
$74,807.03 |
$57,483.11 |
$47,106.04 |
$40,202.37 |
| 1.500 |
$156,841.58 |
$112,232.19 |
$88,238.71 |
$77,587.91 |
$60,314.32 |
$49,988.84 |
$43,137.27 |
| 2.000 |
$159,582.72 |
$115,009.46 |
$91,056.31 |
$80,433.44 |
$63,231.37 |
$52,978.40 |
$46,199.48 |
| 2.500 |
$162,354.11 |
$117,829.84 |
$93,929.79 |
$83,343.32 |
$66,233.62 |
$56,073.50 |
$49,386.95 |
| 3.000 |
$165,155.68 |
$120,693.21 |
$96,858.93 |
$86,317.18 |
$69,320.26 |
$59,272.62 |
$52,697.13 |
| 3.500 |
$167,987.38 |
$123,599.42 |
$99,843.42 |
$89,354.60 |
$72,490.33 |
$62,573.94 |
$56,126.99 |
| 4.000 |
$170,849.14 |
$126,548.32 |
$102,882.93 |
$92,455.07 |
$75,742.69 |
$65,975.38 |
$59,673.09 |
| 4.125 |
$171,569.27 |
$127,292.20 |
$103,651.37 |
$93,239.98 |
$76,568.50 |
|
$60,577.34 |
| 4.500 |
$173,740.90 |
$129,539.72 |
$105,977.09 |
$95,618.04 |
$79,076.11 |
$69,474.61 |
$63,331.61 |
| 5.000 |
$176,662.56 |
$132,573.41 |
$109,125.48 |
$98,842.88 |
$82,489.19 |
$73,069.08 |
$67,098.41 |
| 5.500 |
$179,614.04 |
$135,649.17 |
$112,327.62 |
$102,128.90 |
$85,980.41 |
$76,756.02 |
$70,969.08 |
| 6.000 |
$182,595.24 |
$138,766.75 |
$115,583.03 |
$105,475.35 |
$89,548.15 |
$80,532.52 |
$74,939.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
