| 樓價： |
$17,382,000.00 |
|
|
| 首期： |
$5,214,600.00 |
| |
| 貸款金額： |
$12,167,400.00 |
全期供款共： |
$19,520,032.26 |
| 每月供款額： |
$65,066.77 (4.125厘息計供300期) |
全期利息共： |
$7,352,632.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,691.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$173,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$651,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$150,039.21 |
$106,591.44 |
$83,208.17 |
$72,821.22 |
$55,957.18 |
$45,855.58 |
$39,135.17 |
| 1.500 |
$152,678.11 |
$109,252.91 |
$85,896.36 |
$75,528.29 |
$58,713.23 |
$48,661.85 |
$41,992.16 |
| 2.000 |
$155,346.49 |
$111,956.45 |
$88,639.15 |
$78,298.28 |
$61,552.85 |
$51,572.05 |
$44,973.08 |
| 2.500 |
$158,044.30 |
$114,701.96 |
$91,436.36 |
$81,130.91 |
$64,475.40 |
$54,584.99 |
$48,075.94 |
| 3.000 |
$160,771.51 |
$117,489.32 |
$94,287.74 |
$84,025.83 |
$67,480.11 |
$57,699.19 |
$51,298.25 |
| 3.500 |
$163,528.04 |
$120,318.39 |
$97,193.01 |
$86,982.62 |
$70,566.02 |
$60,912.87 |
$54,637.06 |
| 4.000 |
$166,313.83 |
$123,189.01 |
$100,151.84 |
$90,000.79 |
$73,732.05 |
$64,224.02 |
$58,089.03 |
| 4.125 |
$167,014.85 |
$123,913.14 |
$100,899.87 |
$90,764.86 |
$74,535.94 |
|
$58,969.27 |
| 4.500 |
$169,128.82 |
$126,101.00 |
$103,163.86 |
$93,079.79 |
$76,976.98 |
$67,630.36 |
$61,650.43 |
| 5.000 |
$171,972.93 |
$129,054.16 |
$106,228.67 |
$96,219.02 |
$80,299.45 |
$71,129.41 |
$65,317.23 |
| 5.500 |
$174,846.06 |
$132,048.26 |
$109,345.81 |
$99,417.81 |
$83,698.00 |
$74,718.48 |
$69,085.16 |
| 6.000 |
$177,748.13 |
$135,083.09 |
$112,514.80 |
$102,675.44 |
$87,171.03 |
$78,394.73 |
$72,949.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
