| 樓價： |
$16,907,000.00 |
|
|
| 首期： |
$5,072,100.00 |
| |
| 貸款金額： |
$11,834,900.00 |
全期供款共： |
$18,986,606.00 |
| 每月供款額： |
$63,288.69 (4.125厘息計供300期) |
全期利息共： |
$7,151,706.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,453.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,070.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$634,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,939.07 |
$103,678.60 |
$80,934.33 |
$70,831.23 |
$54,428.03 |
$44,602.48 |
$38,065.72 |
| 1.500 |
$148,505.86 |
$106,267.34 |
$83,549.06 |
$73,464.32 |
$57,108.77 |
$47,332.06 |
$40,844.63 |
| 2.000 |
$151,101.32 |
$108,897.00 |
$86,216.90 |
$76,158.61 |
$59,870.79 |
$50,162.74 |
$43,744.09 |
| 2.500 |
$153,725.41 |
$111,567.49 |
$88,937.67 |
$78,913.84 |
$62,713.48 |
$53,093.34 |
$46,762.16 |
| 3.000 |
$156,378.08 |
$114,278.68 |
$91,711.13 |
$81,729.65 |
$65,636.07 |
$56,122.43 |
$49,896.42 |
| 3.500 |
$159,059.29 |
$117,030.44 |
$94,537.00 |
$84,605.63 |
$68,637.65 |
$59,248.30 |
$53,143.99 |
| 4.000 |
$161,768.96 |
$119,822.61 |
$97,414.97 |
$87,541.33 |
$71,717.17 |
$62,468.96 |
$56,501.62 |
| 4.125 |
$162,450.81 |
$120,526.95 |
$98,142.57 |
$88,284.52 |
$72,499.08 |
|
$57,357.81 |
| 4.500 |
$164,507.02 |
$122,655.02 |
$100,344.69 |
$90,536.19 |
$74,873.42 |
$65,782.22 |
$59,965.70 |
| 5.000 |
$167,273.40 |
$125,527.48 |
$103,325.74 |
$93,589.63 |
$78,105.10 |
$69,185.65 |
$63,532.30 |
| 5.500 |
$170,068.02 |
$128,439.76 |
$106,357.70 |
$96,701.01 |
$81,410.77 |
$72,676.64 |
$67,197.26 |
| 6.000 |
$172,890.78 |
$131,391.65 |
$109,440.09 |
$99,869.61 |
$84,788.90 |
$76,252.43 |
$70,956.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
