| 樓價： |
$16,825,000.00 |
|
|
| 首期： |
$5,047,500.00 |
| |
| 貸款金額： |
$11,777,500.00 |
全期供款共： |
$18,894,519.78 |
| 每月供款額： |
$62,981.73 (4.125厘息計供300期) |
全期利息共： |
$7,117,019.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,412.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$168,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$630,938.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,231.26 |
$103,175.75 |
$80,541.79 |
$70,487.69 |
$54,164.05 |
$44,386.15 |
$37,881.09 |
| 1.500 |
$147,785.60 |
$105,751.94 |
$83,143.84 |
$73,108.01 |
$56,831.79 |
$47,102.50 |
$40,646.53 |
| 2.000 |
$150,368.47 |
$108,368.85 |
$85,798.74 |
$75,789.24 |
$59,580.41 |
$49,919.44 |
$43,531.93 |
| 2.500 |
$152,979.83 |
$111,026.38 |
$88,506.31 |
$78,531.10 |
$62,409.31 |
$52,835.84 |
$46,535.36 |
| 3.000 |
$155,619.64 |
$113,724.42 |
$91,266.32 |
$81,333.25 |
$65,317.73 |
$55,850.24 |
$49,654.42 |
| 3.500 |
$158,287.84 |
$116,462.83 |
$94,078.49 |
$84,195.29 |
$68,304.76 |
$58,960.94 |
$52,886.24 |
| 4.000 |
$160,984.37 |
$119,241.46 |
$96,942.51 |
$87,116.75 |
$71,369.33 |
$62,165.98 |
$56,227.59 |
| 4.125 |
$161,662.92 |
$119,942.38 |
$97,666.57 |
$87,856.33 |
$72,147.46 |
|
$57,079.62 |
| 4.500 |
$163,709.15 |
$122,060.14 |
$99,858.01 |
$90,097.08 |
$74,510.28 |
$65,463.17 |
$59,674.86 |
| 5.000 |
$166,462.11 |
$124,918.66 |
$102,824.61 |
$93,135.72 |
$77,726.29 |
$68,850.09 |
$63,224.17 |
| 5.500 |
$169,243.18 |
$127,816.82 |
$105,841.86 |
$96,232.00 |
$81,015.93 |
$72,324.15 |
$66,871.35 |
| 6.000 |
$172,052.25 |
$130,754.40 |
$108,909.30 |
$99,385.24 |
$84,377.67 |
$75,882.60 |
$70,612.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
