| 樓價： |
$16,343,000.00 |
|
|
| 首期： |
$4,902,900.00 |
| |
| 貸款金額： |
$11,440,100.00 |
全期供款共： |
$18,353,232.49 |
| 每月供款額： |
$61,177.44 (4.125厘息計供300期) |
全期利息共： |
$6,913,132.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,171.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$163,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$612,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,070.70 |
$100,219.99 |
$78,234.44 |
$68,468.37 |
$52,612.37 |
$43,114.59 |
$36,795.88 |
| 1.500 |
$143,551.86 |
$102,722.37 |
$80,761.95 |
$71,013.62 |
$55,203.68 |
$45,753.12 |
$39,482.10 |
| 2.000 |
$146,060.73 |
$105,264.31 |
$83,340.79 |
$73,618.04 |
$57,873.56 |
$48,489.36 |
$42,284.84 |
| 2.500 |
$148,597.29 |
$107,845.71 |
$85,970.80 |
$76,281.35 |
$60,621.42 |
$51,322.20 |
$45,202.23 |
| 3.000 |
$151,161.47 |
$110,466.46 |
$88,651.74 |
$79,003.23 |
$63,446.52 |
$54,250.25 |
$48,231.92 |
| 3.500 |
$153,753.24 |
$113,126.42 |
$91,383.34 |
$81,783.28 |
$66,347.97 |
$57,271.84 |
$51,371.16 |
| 4.000 |
$156,372.51 |
$115,825.45 |
$94,165.31 |
$84,621.04 |
$69,324.76 |
$60,385.06 |
$54,616.79 |
| 4.125 |
$157,031.62 |
$116,506.29 |
$94,868.63 |
$85,339.44 |
$70,080.59 |
|
$55,444.41 |
| 4.500 |
$159,019.24 |
$118,563.38 |
$96,997.29 |
$87,516.00 |
$72,375.72 |
$63,587.79 |
$57,965.31 |
| 5.000 |
$161,693.33 |
$121,340.01 |
$99,878.90 |
$90,467.58 |
$75,499.60 |
$66,877.69 |
$61,412.93 |
| 5.500 |
$164,394.72 |
$124,155.15 |
$102,809.72 |
$93,475.16 |
$78,695.00 |
$70,252.22 |
$64,955.63 |
| 6.000 |
$167,123.32 |
$127,008.56 |
$105,789.29 |
$96,538.06 |
$81,960.43 |
$73,708.72 |
$68,589.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
