| 樓價： |
$16,250,000.00 |
|
|
| 首期： |
$4,875,000.00 |
| |
| 貸款金額： |
$11,375,000.00 |
全期供款共： |
$18,248,793.25 |
| 每月供款額： |
$60,829.31 (4.125厘息計供300期) |
全期利息共： |
$6,873,793.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,125.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$162,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$609,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,267.93 |
$99,649.69 |
$77,789.25 |
$68,078.75 |
$52,312.98 |
$42,869.24 |
$36,586.50 |
| 1.500 |
$142,734.97 |
$102,137.83 |
$80,302.37 |
$70,609.52 |
$54,889.54 |
$45,492.76 |
$39,257.42 |
| 2.000 |
$145,229.57 |
$104,665.30 |
$82,866.54 |
$73,199.11 |
$57,544.23 |
$48,213.43 |
$42,044.22 |
| 2.500 |
$147,751.69 |
$107,232.01 |
$85,481.58 |
$75,847.27 |
$60,276.45 |
$51,030.15 |
$44,945.00 |
| 3.000 |
$150,301.29 |
$109,837.85 |
$88,147.26 |
$78,553.66 |
$63,085.48 |
$53,941.54 |
$47,957.46 |
| 3.500 |
$152,878.30 |
$112,482.67 |
$90,863.33 |
$81,317.89 |
$65,970.42 |
$56,945.93 |
$51,078.83 |
| 4.000 |
$155,482.67 |
$115,166.34 |
$93,629.46 |
$84,139.50 |
$68,930.26 |
$60,041.44 |
$54,305.99 |
| 4.125 |
$156,138.03 |
$115,843.31 |
$94,328.78 |
$84,853.81 |
$69,681.80 |
|
$55,128.91 |
| 4.500 |
$158,114.33 |
$117,888.69 |
$96,445.33 |
$87,017.99 |
$71,963.87 |
$63,225.94 |
$57,635.45 |
| 5.000 |
$160,773.22 |
$120,649.52 |
$99,310.54 |
$89,952.78 |
$75,069.97 |
$66,497.12 |
$61,063.46 |
| 5.500 |
$163,459.24 |
$123,448.64 |
$102,224.68 |
$92,943.24 |
$78,247.18 |
$69,852.45 |
$64,586.00 |
| 6.000 |
$166,172.31 |
$126,285.82 |
$105,187.29 |
$95,988.71 |
$81,494.03 |
$73,289.28 |
$68,198.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
