| 樓價： |
$1,600,000,000.00 |
|
|
| 首期： |
$480,000,000.00 |
| |
| 貸款金額： |
$1,120,000,000.00 |
全期供款共： |
$1,796,804,258.12 |
| 每月供款額： |
$5,989,347.53 (4.125厘息計供300期) |
全期利息共： |
$676,804,258.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$809,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$16,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$68,000,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$13,810,996.52 |
$9,811,661.59 |
$7,659,248.94 |
$6,703,138.56 |
$5,150,816.24 |
$4,220,971.49 |
$3,602,362.63 |
| 1.500 |
$14,053,905.04 |
$10,056,647.98 |
$7,906,694.84 |
$6,952,321.83 |
$5,404,508.58 |
$4,479,286.85 |
$3,865,346.36 |
| 2.000 |
$14,299,527.25 |
$10,305,506.83 |
$8,159,167.16 |
$7,207,297.45 |
$5,665,893.35 |
$4,747,168.59 |
$4,139,738.09 |
| 2.500 |
$14,547,859.15 |
$10,558,228.99 |
$8,416,647.97 |
$7,468,039.14 |
$5,934,912.40 |
$5,024,507.42 |
$4,425,354.07 |
| 3.000 |
$14,798,896.07 |
$10,814,803.41 |
$8,679,115.25 |
$7,734,514.37 |
$6,211,493.10 |
$5,311,166.72 |
$4,721,965.18 |
| 3.500 |
$15,052,632.71 |
$11,075,217.16 |
$8,946,542.92 |
$8,006,684.46 |
$6,495,548.84 |
$5,606,983.99 |
$5,029,300.50 |
| 4.000 |
$15,309,063.10 |
$11,339,455.47 |
$9,218,900.94 |
$8,284,504.77 |
$6,786,979.69 |
$5,911,772.61 |
$5,347,051.31 |
| 4.125 |
$15,373,590.84 |
$11,406,110.74 |
$9,287,756.93 |
$8,354,836.90 |
$6,860,976.83 |
|
$5,428,077.00 |
| 4.500 |
$15,568,180.66 |
$11,607,501.78 |
$9,496,155.42 |
$8,567,924.83 |
$7,085,673.01 |
$6,225,323.75 |
$5,674,875.47 |
| 5.000 |
$15,829,978.16 |
$11,879,337.71 |
$9,778,268.66 |
$8,856,888.62 |
$7,391,504.28 |
$6,547,408.46 |
$6,012,402.18 |
| 5.500 |
$16,094,447.77 |
$12,154,943.13 |
$10,065,199.34 |
$9,151,334.69 |
$7,704,337.85 |
$6,877,779.91 |
$6,359,236.82 |
| 6.000 |
$16,361,581.02 |
$12,434,296.22 |
$10,356,902.58 |
$9,451,196.47 |
$8,024,027.85 |
$7,216,175.70 |
$6,714,965.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
