| 樓價： |
$15,804,000.00 |
|
|
| 首期： |
$4,741,200.00 |
| |
| 貸款金額： |
$11,062,800.00 |
全期供款共： |
$17,747,934.06 |
| 每月供款額： |
$59,159.78 (4.125厘息計供300期) |
全期利息共： |
$6,685,134.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,902.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$158,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$592,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$136,418.12 |
$96,914.69 |
$75,654.23 |
$66,210.25 |
$50,877.19 |
$41,692.65 |
$35,582.34 |
| 1.500 |
$138,817.45 |
$99,334.54 |
$78,098.38 |
$68,671.56 |
$53,383.03 |
$44,244.16 |
$38,179.96 |
| 2.000 |
$141,243.58 |
$101,792.64 |
$80,592.17 |
$71,190.08 |
$55,964.86 |
$46,890.16 |
$40,890.26 |
| 2.500 |
$143,696.48 |
$104,288.91 |
$83,135.44 |
$73,765.56 |
$58,622.10 |
$49,629.57 |
$43,711.43 |
| 3.000 |
$146,176.10 |
$106,823.22 |
$85,727.96 |
$76,397.67 |
$61,354.02 |
$52,461.05 |
$46,641.21 |
| 3.500 |
$148,682.38 |
$109,395.46 |
$88,369.48 |
$79,086.03 |
$64,159.78 |
$55,382.98 |
$49,676.92 |
| 4.000 |
$151,215.27 |
$112,005.47 |
$91,059.69 |
$81,830.20 |
$67,038.39 |
$58,393.53 |
$52,815.50 |
| 4.125 |
$151,852.64 |
$112,663.86 |
$91,739.82 |
$82,524.90 |
$67,769.30 |
|
$53,615.83 |
| 4.500 |
$153,774.70 |
$114,653.10 |
$93,798.28 |
$84,629.68 |
$69,988.74 |
$61,490.64 |
$56,053.58 |
| 5.000 |
$156,360.61 |
$117,338.16 |
$96,584.85 |
$87,483.92 |
$73,009.58 |
$64,672.03 |
$59,387.50 |
| 5.500 |
$158,972.91 |
$120,060.45 |
$99,419.01 |
$90,392.31 |
$76,099.60 |
$67,935.27 |
$62,813.36 |
| 6.000 |
$161,611.52 |
$122,819.76 |
$102,300.31 |
$93,354.19 |
$79,257.34 |
$71,277.78 |
$66,327.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
