| 樓價： |
$15,377,000.00 |
|
|
| 首期： |
$4,613,100.00 |
| |
| 貸款金額： |
$10,763,900.00 |
全期供款共： |
$17,268,411.92 |
| 每月供款額： |
$57,561.37 (4.125厘息計供300期) |
全期利息共： |
$6,504,511.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,688.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$576,638.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,732.31 |
$94,296.20 |
$73,610.17 |
$64,421.35 |
$49,502.56 |
$40,566.17 |
$34,620.96 |
| 1.500 |
$135,066.81 |
$96,650.67 |
$75,988.28 |
$66,816.16 |
$51,940.71 |
$43,048.75 |
$37,148.39 |
| 2.000 |
$137,427.39 |
$99,042.36 |
$78,414.70 |
$69,266.63 |
$54,452.78 |
$45,623.26 |
$39,785.47 |
| 2.500 |
$139,814.02 |
$101,471.18 |
$80,889.25 |
$71,772.52 |
$57,038.22 |
$48,288.66 |
$42,530.42 |
| 3.000 |
$142,226.64 |
$103,937.02 |
$83,411.72 |
$74,333.52 |
$59,696.33 |
$51,043.63 |
$45,381.04 |
| 3.500 |
$144,665.21 |
$106,439.76 |
$85,981.87 |
$76,949.24 |
$62,426.28 |
$53,886.62 |
$48,334.72 |
| 4.000 |
$147,129.66 |
$108,979.25 |
$88,599.40 |
$79,619.27 |
$65,227.12 |
$56,815.83 |
$51,388.50 |
| 4.125 |
$147,749.82 |
$109,619.85 |
$89,261.15 |
$80,295.20 |
$65,938.28 |
|
$52,167.21 |
| 4.500 |
$149,619.95 |
$111,555.35 |
$91,263.99 |
$82,343.11 |
$68,097.75 |
$59,829.25 |
$54,539.10 |
| 5.000 |
$152,135.98 |
$114,167.86 |
$93,975.27 |
$85,120.24 |
$71,036.98 |
$62,924.69 |
$57,782.94 |
| 5.500 |
$154,677.70 |
$116,816.60 |
$96,732.86 |
$87,950.05 |
$74,043.50 |
$66,099.76 |
$61,116.24 |
| 6.000 |
$157,245.02 |
$119,501.36 |
$99,536.31 |
$90,831.91 |
$77,115.92 |
$69,351.96 |
$64,535.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
