| 樓價： |
$15,366,000.00 |
|
|
| 首期： |
$4,609,800.00 |
| |
| 貸款金額： |
$10,756,200.00 |
全期供款共： |
$17,256,058.89 |
| 每月供款額： |
$57,520.20 (4.125厘息計供300期) |
全期利息共： |
$6,499,858.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,683.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$576,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,637.36 |
$94,228.75 |
$73,557.51 |
$64,375.27 |
$49,467.15 |
$40,537.15 |
$34,596.19 |
| 1.500 |
$134,970.19 |
$96,581.53 |
$75,933.92 |
$66,768.36 |
$51,903.55 |
$43,017.95 |
$37,121.82 |
| 2.000 |
$137,329.08 |
$98,971.51 |
$78,358.60 |
$69,217.08 |
$54,413.82 |
$45,590.62 |
$39,757.01 |
| 2.500 |
$139,714.00 |
$101,398.59 |
$80,831.38 |
$71,721.18 |
$56,997.41 |
$48,254.11 |
$42,499.99 |
| 3.000 |
$142,124.90 |
$103,862.67 |
$83,352.05 |
$74,280.34 |
$59,653.63 |
$51,007.12 |
$45,348.57 |
| 3.500 |
$144,561.72 |
$106,363.62 |
$85,920.36 |
$76,894.20 |
$62,381.63 |
$53,848.07 |
$48,300.14 |
| 4.000 |
$147,024.41 |
$108,901.30 |
$88,536.02 |
$79,562.31 |
$65,180.46 |
$56,775.19 |
$51,351.74 |
| 4.125 |
$147,644.12 |
$109,541.44 |
$89,197.30 |
$80,237.76 |
$65,891.11 |
|
$52,129.89 |
| 4.500 |
$149,512.91 |
$111,475.55 |
$91,198.70 |
$82,284.21 |
$68,049.03 |
$59,786.45 |
$54,500.09 |
| 5.000 |
$152,027.15 |
$114,086.19 |
$93,908.05 |
$85,059.34 |
$70,986.16 |
$62,879.67 |
$57,741.61 |
| 5.500 |
$154,567.05 |
$116,733.04 |
$96,663.66 |
$87,887.13 |
$73,990.53 |
$66,052.48 |
$61,072.52 |
| 6.000 |
$157,132.53 |
$119,415.87 |
$99,465.10 |
$90,766.93 |
$77,060.76 |
$69,302.35 |
$64,488.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
