| 樓價： |
$15,288,000.00 |
|
|
| 首期： |
$4,586,400.00 |
| |
| 貸款金額： |
$10,701,600.00 |
全期供款共： |
$17,168,464.69 |
| 每月供款額： |
$57,228.22 (4.125厘息計供300期) |
全期利息共： |
$6,466,864.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,644.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$573,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,964.07 |
$93,750.43 |
$73,184.12 |
$64,048.49 |
$49,216.05 |
$40,331.38 |
$34,420.57 |
| 1.500 |
$134,285.06 |
$96,091.27 |
$75,548.47 |
$66,429.44 |
$51,640.08 |
$42,799.59 |
$36,933.38 |
| 2.000 |
$136,631.98 |
$98,469.12 |
$77,960.84 |
$68,865.73 |
$54,137.61 |
$45,359.20 |
$39,555.20 |
| 2.500 |
$139,004.79 |
$100,883.88 |
$80,421.07 |
$71,357.11 |
$56,708.09 |
$48,009.17 |
$42,284.26 |
| 3.000 |
$141,403.45 |
$103,335.45 |
$82,928.95 |
$73,903.28 |
$59,350.82 |
$50,748.20 |
$45,118.38 |
| 3.500 |
$143,827.91 |
$105,823.70 |
$85,484.22 |
$76,503.87 |
$62,064.97 |
$53,574.73 |
$48,054.97 |
| 4.000 |
$146,278.10 |
$108,348.50 |
$88,086.60 |
$79,158.44 |
$64,849.59 |
$56,486.99 |
$51,091.08 |
| 4.125 |
$146,894.66 |
$108,985.39 |
$88,744.52 |
$79,830.47 |
$65,556.63 |
|
$51,865.28 |
| 4.500 |
$148,753.97 |
$110,909.68 |
$90,735.77 |
$81,866.52 |
$67,703.61 |
$59,482.97 |
$54,223.44 |
| 5.000 |
$151,255.44 |
$113,507.07 |
$93,431.36 |
$84,627.57 |
$70,625.82 |
$62,560.49 |
$57,448.50 |
| 5.500 |
$153,782.45 |
$116,140.48 |
$96,172.98 |
$87,441.00 |
$73,614.95 |
$65,717.19 |
$60,762.51 |
| 6.000 |
$156,334.91 |
$118,809.70 |
$98,960.20 |
$90,306.18 |
$76,669.59 |
$68,950.56 |
$64,161.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
