| 樓價： |
$14,617,000.00 |
|
|
| 首期： |
$4,385,100.00 |
| |
| 貸款金額： |
$10,231,900.00 |
全期供款共： |
$16,414,929.90 |
| 每月供款額： |
$54,716.43 (4.125厘息計供300期) |
全期利息共： |
$6,183,029.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,308.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$548,138.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,172.09 |
$89,635.66 |
$69,972.03 |
$61,237.36 |
$47,055.93 |
$38,561.21 |
$32,909.83 |
| 1.500 |
$128,391.21 |
$91,873.76 |
$72,232.60 |
$63,513.81 |
$49,373.56 |
$40,921.08 |
$35,312.35 |
| 2.000 |
$130,635.12 |
$94,147.25 |
$74,539.09 |
$65,843.17 |
$51,761.48 |
$43,368.35 |
$37,819.09 |
| 2.500 |
$132,903.79 |
$96,456.02 |
$76,891.34 |
$68,225.21 |
$54,219.13 |
$45,902.02 |
$40,428.38 |
| 3.000 |
$135,197.16 |
$98,799.99 |
$79,289.14 |
$70,659.62 |
$56,745.87 |
$48,520.83 |
$43,138.10 |
| 3.500 |
$137,515.21 |
$101,179.03 |
$81,732.26 |
$73,146.07 |
$59,340.90 |
$51,223.30 |
$45,945.80 |
| 4.000 |
$139,857.86 |
$103,593.01 |
$84,220.42 |
$75,684.13 |
$62,003.30 |
$54,007.74 |
$48,848.66 |
| 4.125 |
$140,447.36 |
$104,201.95 |
$84,849.46 |
$76,326.66 |
$62,679.31 |
|
$49,588.88 |
| 4.500 |
$142,225.06 |
$106,041.78 |
$86,753.31 |
$78,273.35 |
$64,732.05 |
$56,872.22 |
$51,843.53 |
| 5.000 |
$144,616.74 |
$108,525.17 |
$89,330.60 |
$80,913.21 |
$67,526.01 |
$59,814.67 |
$54,927.05 |
| 5.500 |
$147,032.84 |
$111,043.00 |
$91,951.89 |
$83,603.16 |
$70,383.94 |
$62,832.82 |
$58,095.60 |
| 6.000 |
$149,473.27 |
$113,595.07 |
$94,616.78 |
$86,342.59 |
$73,304.51 |
$65,924.28 |
$61,345.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
