| 樓價： |
$145,495,000.00 |
|
|
| 首期： |
$43,648,500.00 |
| |
| 貸款金額： |
$101,846,500.00 |
全期供款共： |
$163,391,272.21 |
| 每月供款額： |
$544,637.57 (4.125厘息計供300期) |
全期利息共： |
$61,544,772.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$81,747.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,454,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,183,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,255,894.34 |
$892,217.31 |
$696,489.02 |
$609,545.72 |
$468,386.26 |
$383,831.40 |
$327,578.59 |
| 1.500 |
$1,277,983.07 |
$914,495.00 |
$718,990.35 |
$632,205.04 |
$491,455.61 |
$407,321.15 |
$351,492.86 |
| 2.000 |
$1,300,318.57 |
$937,124.82 |
$741,948.77 |
$655,391.09 |
$515,224.47 |
$431,680.81 |
$376,444.50 |
| 2.500 |
$1,322,900.48 |
$960,105.95 |
$765,362.62 |
$679,101.47 |
$539,687.55 |
$456,900.44 |
$402,416.81 |
| 3.000 |
$1,345,728.37 |
$983,437.39 |
$789,229.92 |
$703,333.23 |
$564,838.24 |
$482,967.63 |
$429,388.95 |
| 3.500 |
$1,368,801.75 |
$1,007,117.95 |
$813,548.29 |
$728,082.85 |
$590,668.67 |
$509,867.58 |
$457,336.30 |
| 4.000 |
$1,392,120.08 |
$1,031,146.30 |
$838,315.00 |
$753,346.26 |
$617,169.76 |
$537,583.35 |
$486,230.77 |
| 4.125 |
$1,397,987.87 |
$1,037,207.55 |
$844,576.37 |
$759,741.87 |
$623,898.64 |
|
$493,598.79 |
| 4.500 |
$1,415,682.78 |
$1,055,520.92 |
$863,526.96 |
$779,118.89 |
$644,331.25 |
$566,095.92 |
$516,041.25 |
| 5.000 |
$1,439,489.17 |
$1,080,240.15 |
$889,180.75 |
$805,395.63 |
$672,141.82 |
$595,384.50 |
$546,734.03 |
| 5.500 |
$1,463,538.55 |
$1,105,302.16 |
$915,272.61 |
$832,170.90 |
$700,589.15 |
$625,426.62 |
$578,273.23 |
| 6.000 |
$1,487,830.14 |
$1,130,704.96 |
$941,798.46 |
$859,438.64 |
$729,659.96 |
$656,198.43 |
$610,621.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
