| 樓價： |
$14,260,000.00 |
|
|
| 首期： |
$4,278,000.00 |
| |
| 貸款金額： |
$9,982,000.00 |
全期供款共： |
$16,014,017.95 |
| 每月供款額： |
$53,380.06 (4.125厘息計供300期) |
全期利息共： |
$6,032,017.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,130.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$142,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$534,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,090.51 |
$87,446.43 |
$68,263.06 |
$59,741.72 |
$45,906.65 |
$37,619.41 |
$32,106.06 |
| 1.500 |
$125,255.43 |
$89,629.88 |
$70,468.42 |
$61,962.57 |
$48,167.68 |
$39,921.64 |
$34,449.90 |
| 2.000 |
$127,444.54 |
$91,847.83 |
$72,718.58 |
$64,235.04 |
$50,497.27 |
$42,309.14 |
$36,895.42 |
| 2.500 |
$129,657.79 |
$94,100.22 |
$75,013.38 |
$66,558.90 |
$52,894.91 |
$44,780.92 |
$39,440.97 |
| 3.000 |
$131,895.16 |
$96,386.94 |
$77,352.61 |
$68,933.86 |
$55,359.93 |
$47,335.77 |
$42,084.51 |
| 3.500 |
$134,156.59 |
$98,707.87 |
$79,736.06 |
$71,359.58 |
$57,891.58 |
$49,972.24 |
$44,823.64 |
| 4.000 |
$136,442.02 |
$101,062.90 |
$82,163.45 |
$73,835.65 |
$60,488.96 |
$52,688.67 |
$47,655.59 |
| 4.125 |
$137,017.13 |
$101,656.96 |
$82,777.13 |
$74,462.48 |
$61,148.46 |
|
$48,377.74 |
| 4.500 |
$138,751.41 |
$103,451.86 |
$84,634.49 |
$76,361.63 |
$63,151.06 |
$55,483.20 |
$50,577.33 |
| 5.000 |
$141,084.68 |
$105,874.60 |
$87,148.82 |
$78,937.02 |
$65,876.78 |
$58,353.78 |
$53,585.53 |
| 5.500 |
$143,441.77 |
$108,330.93 |
$89,706.09 |
$81,561.27 |
$68,664.91 |
$61,298.21 |
$56,676.70 |
| 6.000 |
$145,822.59 |
$110,820.67 |
$92,305.89 |
$84,233.79 |
$71,514.15 |
$64,314.17 |
$59,847.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
