| 樓價： |
$137,306,000.00 |
|
|
| 首期： |
$41,191,800.00 |
| |
| 貸款金額： |
$96,114,200.00 |
全期供款共： |
$154,195,003.42 |
| 每月供款額： |
$513,983.34 (4.125厘息計供300期) |
全期利息共： |
$58,080,803.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$77,653.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,373,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,835,505.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,185,207.93 |
$842,000.00 |
$657,288.02 |
$575,238.21 |
$442,023.73 |
$362,227.94 |
$309,141.25 |
| 1.500 |
$1,206,053.43 |
$863,023.82 |
$678,522.90 |
$596,622.19 |
$463,794.66 |
$384,395.60 |
$331,709.53 |
| 2.000 |
$1,227,131.81 |
$884,379.95 |
$700,189.13 |
$618,503.24 |
$486,225.72 |
$407,384.21 |
$355,256.80 |
| 2.500 |
$1,248,442.72 |
$906,067.62 |
$722,285.17 |
$640,879.11 |
$509,311.93 |
$431,184.39 |
$379,767.29 |
| 3.000 |
$1,269,985.77 |
$928,085.87 |
$744,809.12 |
$663,747.02 |
$533,047.04 |
$455,784.41 |
$405,221.34 |
| 3.500 |
$1,291,760.49 |
$950,433.60 |
$767,758.76 |
$687,103.64 |
$557,423.64 |
$481,170.34 |
$431,595.71 |
| 4.000 |
$1,313,766.39 |
$973,109.55 |
$791,131.51 |
$710,945.13 |
$582,433.15 |
$507,326.16 |
$458,863.89 |
| 4.125 |
$1,319,303.91 |
$978,829.65 |
$797,040.47 |
$716,980.77 |
$588,783.30 |
|
$465,817.21 |
| 4.500 |
$1,336,002.88 |
$996,112.27 |
$814,924.45 |
$735,267.18 |
$608,065.89 |
$534,233.94 |
$486,996.53 |
| 5.000 |
$1,358,469.36 |
$1,019,440.21 |
$839,134.35 |
$760,064.97 |
$634,311.18 |
$561,874.04 |
$515,961.81 |
| 5.500 |
$1,381,165.15 |
$1,043,091.64 |
$863,757.66 |
$785,333.23 |
$661,157.38 |
$590,225.28 |
$545,725.86 |
| 6.000 |
$1,404,089.53 |
$1,067,064.67 |
$888,790.54 |
$811,066.24 |
$688,591.98 |
$619,265.14 |
$576,253.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
