| 樓價： |
$13,609,000.00 |
|
|
| 首期： |
$4,082,700.00 |
| |
| 貸款金額： |
$9,526,300.00 |
全期供款共： |
$15,282,943.22 |
| 每月供款額： |
$50,943.14 (4.125厘息計供300期) |
全期利息共： |
$5,756,643.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,804.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$136,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$510,338.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,471.16 |
$83,454.31 |
$65,146.70 |
$57,014.38 |
$43,810.91 |
$35,902.00 |
$30,640.35 |
| 1.500 |
$119,537.25 |
$85,538.08 |
$67,251.38 |
$59,133.84 |
$45,968.72 |
$38,099.13 |
$32,877.19 |
| 2.000 |
$121,626.42 |
$87,654.78 |
$69,398.82 |
$61,302.57 |
$48,191.96 |
$40,377.64 |
$35,211.06 |
| 2.500 |
$123,738.63 |
$89,804.34 |
$71,588.85 |
$63,520.34 |
$50,480.14 |
$42,736.58 |
$37,640.40 |
| 3.000 |
$125,873.86 |
$91,986.66 |
$73,821.30 |
$65,786.88 |
$52,832.63 |
$45,174.79 |
$40,163.27 |
| 3.500 |
$128,032.05 |
$94,201.64 |
$76,095.94 |
$68,101.86 |
$55,248.70 |
$47,690.90 |
$42,777.34 |
| 4.000 |
$130,213.15 |
$96,449.16 |
$78,412.51 |
$70,464.89 |
$57,727.50 |
$50,283.32 |
$45,480.01 |
| 4.125 |
$130,762.00 |
$97,016.10 |
$78,998.18 |
$71,063.11 |
$58,356.90 |
|
$46,169.19 |
| 4.500 |
$132,417.11 |
$98,729.06 |
$80,770.74 |
$72,875.56 |
$60,268.08 |
$52,950.27 |
$48,268.36 |
| 5.000 |
$134,643.86 |
$101,041.19 |
$83,170.29 |
$75,333.37 |
$62,869.36 |
$55,689.80 |
$51,139.24 |
| 5.500 |
$136,893.34 |
$103,385.39 |
$85,610.81 |
$77,837.82 |
$65,530.21 |
$58,499.82 |
$54,089.28 |
| 6.000 |
$139,165.47 |
$105,761.46 |
$88,091.93 |
$80,388.33 |
$68,249.37 |
$61,378.08 |
$57,114.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
