| 樓價： |
$126,841,000.00 |
|
|
| 首期： |
$38,052,300.00 |
| |
| 貸款金額： |
$88,788,700.00 |
全期供款共： |
$142,442,780.57 |
| 每月供款額： |
$474,809.27 (4.125厘息計供300期) |
全期利息共： |
$53,654,080.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$72,420.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,268,410.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,390,743.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,094,875.38 |
$777,825.61 |
$607,191.75 |
$531,395.50 |
$408,334.18 |
$334,620.15 |
$285,579.55 |
| 1.500 |
$1,114,132.11 |
$797,247.05 |
$626,808.18 |
$551,149.66 |
$428,445.80 |
$355,098.26 |
$306,427.75 |
| 2.000 |
$1,133,603.96 |
$816,975.49 |
$646,823.08 |
$571,363.01 |
$449,167.24 |
$376,334.76 |
$328,180.32 |
| 2.500 |
$1,153,290.63 |
$837,010.20 |
$667,235.03 |
$592,033.47 |
$470,493.89 |
$398,320.97 |
$350,822.71 |
| 3.000 |
$1,173,191.74 |
$857,350.30 |
$688,042.29 |
$613,158.46 |
$492,420.00 |
$421,046.06 |
$374,336.74 |
| 3.500 |
$1,193,306.87 |
$877,994.76 |
$709,242.78 |
$634,734.91 |
$514,938.69 |
$444,497.16 |
$398,700.94 |
| 4.000 |
$1,213,635.55 |
$898,942.42 |
$730,834.13 |
$656,759.29 |
$538,042.06 |
$468,659.47 |
$423,890.83 |
| 4.125 |
$1,218,751.02 |
$904,226.56 |
$736,292.74 |
$662,334.92 |
$543,908.23 |
|
$430,314.20 |
| 4.500 |
$1,234,177.25 |
$920,191.96 |
$752,813.66 |
$679,227.60 |
$561,721.16 |
$493,516.43 |
$449,879.30 |
| 5.000 |
$1,254,931.41 |
$941,741.92 |
$775,178.36 |
$702,135.38 |
$585,966.12 |
$519,049.90 |
$476,636.94 |
| 5.500 |
$1,275,897.41 |
$963,590.71 |
$797,924.97 |
$725,477.78 |
$610,766.20 |
$545,240.30 |
$504,132.47 |
| 6.000 |
$1,297,074.56 |
$985,736.60 |
$821,049.92 |
$749,249.51 |
$636,109.82 |
$572,066.84 |
$532,333.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
