樓價: |
$12,292,000.00 |
|
|
首期: |
$3,687,600.00 |
| |
貸款金額: |
$8,604,400.00 |
全期供款共: |
$13,803,948.71 |
每月供款額: |
$46,013.16 (4.125厘息計供300期) |
全期利息共: |
$5,199,548.71 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,146.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$122,920.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$460,950.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$106,102.98 |
$75,378.09 |
$58,842.18 |
$51,496.86 |
$39,571.15 |
$32,427.61 |
$27,675.15 |
1.500 |
$107,969.13 |
$77,260.20 |
$60,743.18 |
$53,411.21 |
$41,520.14 |
$34,412.12 |
$29,695.52 |
2.000 |
$109,856.12 |
$79,172.06 |
$62,682.80 |
$55,370.06 |
$43,528.23 |
$36,470.12 |
$31,803.54 |
2.500 |
$111,763.93 |
$81,113.59 |
$64,660.90 |
$57,373.21 |
$45,594.96 |
$38,600.78 |
$33,997.78 |
3.000 |
$113,692.52 |
$83,084.73 |
$66,677.30 |
$59,420.41 |
$47,719.80 |
$40,803.04 |
$36,276.50 |
3.500 |
$115,641.85 |
$85,085.36 |
$68,731.82 |
$61,511.35 |
$49,902.05 |
$43,075.65 |
$38,637.60 |
4.000 |
$117,611.88 |
$87,115.37 |
$70,824.21 |
$63,645.71 |
$52,140.97 |
$45,417.19 |
$41,078.72 |
4.125 |
$118,107.61 |
$87,627.45 |
$71,353.19 |
$64,186.03 |
$52,709.45 |
|
$41,701.20 |
4.500 |
$119,602.55 |
$89,174.63 |
$72,954.21 |
$65,823.08 |
$54,435.68 |
$47,826.05 |
$43,597.23 |
5.000 |
$121,613.81 |
$91,263.01 |
$75,121.55 |
$68,043.05 |
$56,785.23 |
$50,300.47 |
$46,190.28 |
5.500 |
$123,645.59 |
$93,380.35 |
$77,325.89 |
$70,305.13 |
$59,188.58 |
$52,838.54 |
$48,854.84 |
6.000 |
$125,697.85 |
$95,526.48 |
$79,566.90 |
$72,608.82 |
$61,644.59 |
$55,438.27 |
$51,587.73 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|