樓價: |
$1,210,000.00 |
|
|
首期: |
$363,000.00 |
| |
貸款金額: |
$847,000.00 |
全期供款共: |
$1,358,833.22 |
每月供款額: |
$4,529.44 (4.125厘息計供300期) |
全期利息共: |
$511,833.22 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,605.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$12,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$10,444.57 |
$7,420.07 |
$5,792.31 |
$5,069.25 |
$3,895.30 |
$3,192.11 |
$2,724.29 |
1.500 |
$10,628.27 |
$7,605.34 |
$5,979.44 |
$5,257.69 |
$4,087.16 |
$3,387.46 |
$2,923.17 |
2.000 |
$10,814.02 |
$7,793.54 |
$6,170.37 |
$5,450.52 |
$4,284.83 |
$3,590.05 |
$3,130.68 |
2.500 |
$11,001.82 |
$7,984.66 |
$6,365.09 |
$5,647.70 |
$4,488.28 |
$3,799.78 |
$3,346.67 |
3.000 |
$11,191.67 |
$8,178.70 |
$6,563.58 |
$5,849.23 |
$4,697.44 |
$4,016.57 |
$3,570.99 |
3.500 |
$11,383.55 |
$8,375.63 |
$6,765.82 |
$6,055.06 |
$4,912.26 |
$4,240.28 |
$3,803.41 |
4.000 |
$11,577.48 |
$8,575.46 |
$6,971.79 |
$6,265.16 |
$5,132.65 |
$4,470.78 |
$4,043.71 |
4.125 |
$11,626.28 |
$8,625.87 |
$7,023.87 |
$6,318.35 |
$5,188.61 |
|
$4,104.98 |
4.500 |
$11,773.44 |
$8,778.17 |
$7,181.47 |
$6,479.49 |
$5,358.54 |
$4,707.90 |
$4,291.62 |
5.000 |
$11,971.42 |
$8,983.75 |
$7,394.82 |
$6,698.02 |
$5,589.83 |
$4,951.48 |
$4,546.88 |
5.500 |
$12,171.43 |
$9,192.18 |
$7,611.81 |
$6,920.70 |
$5,826.41 |
$5,201.32 |
$4,809.17 |
6.000 |
$12,373.45 |
$9,403.44 |
$7,832.41 |
$7,147.47 |
$6,068.17 |
$5,457.23 |
$5,078.19 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|