| 樓價： |
$11,976,000.00 |
|
|
| 首期： |
$3,592,800.00 |
| |
| 貸款金額： |
$8,383,200.00 |
全期供款共： |
$13,449,079.87 |
| 每月供款額： |
$44,830.27 (4.125厘息計供300期) |
全期利息共： |
$5,065,879.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,988.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$449,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,375.31 |
$73,440.29 |
$57,329.48 |
$50,172.99 |
$38,553.86 |
$31,593.97 |
$26,963.68 |
| 1.500 |
$105,193.48 |
$75,274.01 |
$59,181.61 |
$52,038.13 |
$40,452.75 |
$33,527.46 |
$28,932.12 |
| 2.000 |
$107,031.96 |
$77,136.72 |
$61,071.37 |
$53,946.62 |
$42,409.21 |
$35,532.56 |
$30,985.94 |
| 2.500 |
$108,890.73 |
$79,028.34 |
$62,998.61 |
$55,898.27 |
$44,422.82 |
$37,608.44 |
$33,123.78 |
| 3.000 |
$110,769.74 |
$80,948.80 |
$64,963.18 |
$57,892.84 |
$46,493.03 |
$39,754.08 |
$35,343.91 |
| 3.500 |
$112,668.96 |
$82,898.00 |
$66,964.87 |
$59,930.03 |
$48,619.18 |
$41,968.28 |
$37,644.31 |
| 4.000 |
$114,588.34 |
$84,875.82 |
$69,003.47 |
$62,009.52 |
$50,800.54 |
$44,249.62 |
$40,022.68 |
| 4.125 |
$115,071.33 |
$85,374.74 |
$69,518.86 |
$62,535.95 |
$51,354.41 |
|
$40,629.16 |
| 4.500 |
$116,527.83 |
$86,882.15 |
$71,078.72 |
$64,130.92 |
$53,036.26 |
$46,596.55 |
$42,476.44 |
| 5.000 |
$118,487.39 |
$88,916.84 |
$73,190.34 |
$66,293.81 |
$55,325.41 |
$49,007.35 |
$45,002.83 |
| 5.500 |
$120,466.94 |
$90,979.75 |
$75,338.02 |
$68,497.74 |
$57,666.97 |
$51,480.18 |
$47,598.89 |
| 6.000 |
$122,466.43 |
$93,070.71 |
$77,521.42 |
$70,742.21 |
$60,059.85 |
$54,013.08 |
$50,261.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
