| 樓價： |
$11,734,000.00 |
|
|
| 首期： |
$3,520,200.00 |
| |
| 貸款金額： |
$8,213,800.00 |
全期供款共： |
$13,177,313.23 |
| 每月供款額： |
$43,924.38 (4.125厘息計供300期) |
全期利息共： |
$4,963,513.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,867.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$117,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$440,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$101,286.40 |
$71,956.27 |
$56,171.02 |
$49,159.14 |
$37,774.80 |
$30,955.55 |
$26,418.83 |
| 1.500 |
$103,067.83 |
$73,752.94 |
$57,985.72 |
$50,986.59 |
$39,635.31 |
$32,849.97 |
$28,347.48 |
| 2.000 |
$104,869.16 |
$75,578.01 |
$59,837.29 |
$52,856.52 |
$41,552.25 |
$34,814.55 |
$30,359.80 |
| 2.500 |
$106,690.36 |
$77,431.41 |
$61,725.59 |
$54,768.73 |
$43,525.16 |
$36,848.48 |
$32,454.44 |
| 3.000 |
$108,531.40 |
$79,313.06 |
$63,650.46 |
$56,722.99 |
$45,553.54 |
$38,950.77 |
$34,629.71 |
| 3.500 |
$110,392.25 |
$81,222.87 |
$65,611.71 |
$58,719.02 |
$47,636.73 |
$41,120.22 |
$36,883.63 |
| 4.000 |
$112,272.84 |
$83,160.73 |
$67,609.11 |
$60,756.49 |
$49,774.01 |
$43,355.46 |
$39,213.94 |
| 4.125 |
$112,746.07 |
$83,649.56 |
$68,114.09 |
$61,272.29 |
$50,316.69 |
|
$39,808.16 |
| 4.500 |
$114,173.14 |
$85,126.52 |
$69,642.43 |
$62,835.02 |
$51,964.55 |
$45,654.97 |
$41,618.12 |
| 5.000 |
$116,093.10 |
$87,120.09 |
$71,711.38 |
$64,954.21 |
$54,207.44 |
$48,017.06 |
$44,093.45 |
| 5.500 |
$118,032.66 |
$89,141.31 |
$73,815.66 |
$67,113.60 |
$56,501.69 |
$50,439.92 |
$46,637.05 |
| 6.000 |
$119,991.74 |
$91,190.02 |
$75,954.93 |
$69,312.71 |
$58,846.21 |
$52,921.63 |
$49,245.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
