樓價: |
$11,580,000.00 |
|
|
首期: |
$3,474,000.00 |
| |
貸款金額: |
$8,106,000.00 |
全期供款共: |
$13,004,370.82 |
每月供款額: |
$43,347.90 (4.125厘息計供300期) |
全期利息共: |
$4,898,370.82 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,790.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$115,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$434,250.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$99,957.09 |
$71,011.90 |
$55,433.81 |
$48,513.97 |
$37,279.03 |
$30,549.28 |
$26,072.10 |
1.500 |
$101,715.14 |
$72,784.99 |
$57,224.70 |
$50,317.43 |
$39,115.13 |
$32,418.84 |
$27,975.44 |
2.000 |
$103,492.83 |
$74,586.11 |
$59,051.97 |
$52,162.82 |
$41,006.90 |
$34,357.63 |
$29,961.35 |
2.500 |
$105,290.13 |
$76,415.18 |
$60,915.49 |
$54,049.93 |
$42,953.93 |
$36,364.87 |
$32,028.50 |
3.000 |
$107,107.01 |
$78,272.14 |
$62,815.10 |
$55,978.55 |
$44,955.68 |
$38,439.57 |
$34,175.22 |
3.500 |
$108,943.43 |
$80,156.88 |
$64,750.60 |
$57,948.38 |
$47,011.53 |
$40,580.55 |
$36,399.56 |
4.000 |
$110,799.34 |
$82,069.31 |
$66,721.80 |
$59,959.10 |
$49,120.77 |
$42,786.45 |
$38,699.28 |
4.125 |
$111,266.36 |
$82,551.73 |
$67,220.14 |
$60,468.13 |
$49,656.32 |
|
$39,285.71 |
4.500 |
$112,674.71 |
$84,009.29 |
$68,728.42 |
$62,010.36 |
$51,282.56 |
$45,055.78 |
$41,071.91 |
5.000 |
$114,569.47 |
$85,976.71 |
$70,770.22 |
$64,101.73 |
$53,496.01 |
$47,386.87 |
$43,514.76 |
5.500 |
$116,483.57 |
$87,971.40 |
$72,846.88 |
$66,232.78 |
$55,760.15 |
$49,777.93 |
$46,024.98 |
6.000 |
$118,416.94 |
$89,993.22 |
$74,958.08 |
$68,403.03 |
$58,073.90 |
$52,227.07 |
$48,599.57 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|