樓價: |
$11,490,000.00 |
|
|
首期: |
$3,447,000.00 |
| |
貸款金額: |
$8,043,000.00 |
全期供款共: |
$12,903,300.58 |
每月供款額: |
$43,011.00 (4.125厘息計供300期) |
全期利息共: |
$4,860,300.58 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,745.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$114,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$430,875.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$99,180.22 |
$70,459.99 |
$55,002.98 |
$48,136.91 |
$36,989.30 |
$30,311.85 |
$25,869.47 |
1.500 |
$100,924.61 |
$72,219.30 |
$56,779.95 |
$49,926.36 |
$38,811.13 |
$32,166.88 |
$27,758.02 |
2.000 |
$102,688.48 |
$74,006.42 |
$58,593.02 |
$51,757.40 |
$40,688.20 |
$34,090.60 |
$29,728.49 |
2.500 |
$104,471.81 |
$75,821.28 |
$60,442.05 |
$53,629.86 |
$42,620.09 |
$36,082.24 |
$31,779.57 |
3.000 |
$106,274.57 |
$77,663.81 |
$62,326.90 |
$55,543.48 |
$44,606.28 |
$38,140.82 |
$33,909.61 |
3.500 |
$108,096.72 |
$79,533.90 |
$64,247.36 |
$57,498.00 |
$46,646.16 |
$40,265.15 |
$36,116.66 |
4.000 |
$109,938.21 |
$81,431.46 |
$66,203.23 |
$59,493.10 |
$48,739.00 |
$42,453.92 |
$38,398.51 |
4.125 |
$110,401.60 |
$81,910.13 |
$66,697.70 |
$59,998.17 |
$49,270.39 |
|
$38,980.38 |
4.500 |
$111,799.00 |
$83,356.37 |
$68,194.27 |
$61,528.41 |
$50,883.99 |
$44,705.61 |
$40,752.70 |
5.000 |
$113,679.03 |
$85,308.49 |
$70,220.19 |
$63,603.53 |
$53,080.24 |
$47,018.58 |
$43,176.56 |
5.500 |
$115,578.25 |
$87,287.69 |
$72,280.71 |
$65,718.02 |
$55,326.78 |
$49,391.06 |
$45,667.27 |
6.000 |
$117,496.60 |
$89,293.79 |
$74,375.51 |
$67,871.40 |
$57,622.55 |
$51,821.16 |
$48,221.85 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|