| 樓價： |
$10,747,000.00 |
|
|
| 首期： |
$3,224,100.00 |
| |
| 貸款金額： |
$7,522,900.00 |
全期供款共： |
$12,068,909.60 |
| 每月供款額： |
$40,229.70 (4.125厘息計供300期) |
全期利息共： |
$4,546,009.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,373.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$403,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,766.74 |
$65,903.70 |
$51,446.22 |
$45,024.14 |
$34,597.39 |
$28,351.74 |
$24,196.62 |
| 1.500 |
$94,398.32 |
$67,549.25 |
$53,108.28 |
$46,697.88 |
$36,301.41 |
$30,086.81 |
$25,963.05 |
| 2.000 |
$96,048.14 |
$69,220.80 |
$54,804.11 |
$48,410.52 |
$38,057.10 |
$31,886.14 |
$27,806.10 |
| 2.500 |
$97,716.15 |
$70,918.30 |
$56,533.57 |
$50,161.89 |
$39,864.06 |
$33,748.99 |
$29,724.55 |
| 3.000 |
$99,402.34 |
$72,641.68 |
$58,296.53 |
$51,951.77 |
$41,721.82 |
$35,674.44 |
$31,716.85 |
| 3.500 |
$101,106.65 |
$74,390.85 |
$60,092.81 |
$53,779.90 |
$43,629.79 |
$37,661.41 |
$33,781.18 |
| 4.000 |
$102,829.06 |
$76,165.70 |
$61,922.21 |
$55,645.98 |
$45,587.29 |
$39,708.64 |
$35,915.48 |
| 4.125 |
$103,262.49 |
$76,613.42 |
$62,384.70 |
$56,118.40 |
$46,084.32 |
|
$36,459.71 |
| 4.500 |
$104,569.52 |
$77,966.14 |
$63,784.49 |
$57,549.68 |
$47,593.58 |
$41,814.72 |
$38,117.43 |
| 5.000 |
$106,327.98 |
$79,792.03 |
$65,679.41 |
$59,490.61 |
$49,647.81 |
$43,978.12 |
$40,384.55 |
| 5.500 |
$108,104.39 |
$81,643.23 |
$67,606.69 |
$61,468.37 |
$51,749.07 |
$46,197.19 |
$42,714.20 |
| 6.000 |
$109,898.69 |
$83,519.61 |
$69,566.02 |
$63,482.51 |
$53,896.39 |
$48,470.15 |
$45,103.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
