樓價: |
$10,506,000.00 |
|
|
首期: |
$3,151,800.00 |
| |
貸款金額: |
$7,354,200.00 |
全期供款共: |
$11,798,265.96 |
每月供款額: |
$39,327.55 (4.125厘息計供300期) |
全期利息共: |
$4,444,065.96 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,253.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$105,060.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$393,975.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$90,686.46 |
$64,425.82 |
$50,292.54 |
$44,014.48 |
$33,821.55 |
$27,715.95 |
$23,654.01 |
1.500 |
$92,281.45 |
$66,034.46 |
$51,917.33 |
$45,650.68 |
$35,487.35 |
$29,412.12 |
$25,380.83 |
2.000 |
$93,894.27 |
$67,668.53 |
$53,575.13 |
$47,324.92 |
$37,203.67 |
$31,171.10 |
$27,182.56 |
2.500 |
$95,524.88 |
$69,327.97 |
$55,265.81 |
$49,037.01 |
$38,970.12 |
$32,992.17 |
$29,057.98 |
3.000 |
$97,173.25 |
$71,012.70 |
$56,989.24 |
$50,786.75 |
$40,786.22 |
$34,874.45 |
$31,005.60 |
3.500 |
$98,839.35 |
$72,722.64 |
$58,745.24 |
$52,573.89 |
$42,651.40 |
$36,816.86 |
$33,023.64 |
4.000 |
$100,523.14 |
$74,457.70 |
$60,533.61 |
$54,398.13 |
$44,565.01 |
$38,818.18 |
$35,110.08 |
4.125 |
$100,946.84 |
$74,895.37 |
$60,985.73 |
$54,859.95 |
$45,050.89 |
|
$35,642.11 |
4.500 |
$102,224.57 |
$76,217.76 |
$62,354.13 |
$56,259.14 |
$46,526.30 |
$40,877.03 |
$37,262.65 |
5.000 |
$103,943.59 |
$78,002.70 |
$64,206.56 |
$58,156.54 |
$48,534.46 |
$42,991.92 |
$39,478.94 |
5.500 |
$105,680.17 |
$79,812.40 |
$66,090.62 |
$60,089.95 |
$50,588.61 |
$45,161.22 |
$41,756.34 |
6.000 |
$107,434.23 |
$81,646.70 |
$68,006.01 |
$62,058.92 |
$52,687.77 |
$47,383.21 |
$44,092.14 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|