| 樓價： |
$104,270,000.00 |
|
|
| 首期： |
$31,281,000.00 |
| |
| 貸款金額： |
$72,989,000.00 |
全期供款共： |
$117,095,487.50 |
| 每月供款額： |
$390,318.29 (4.125厘息計供300期) |
全期利息共： |
$44,106,487.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$61,135.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,042,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,431,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$900,045.38 |
$639,413.72 |
$499,143.68 |
$436,835.16 |
$335,672.26 |
$275,075.44 |
$234,761.47 |
| 1.500 |
$915,875.42 |
$655,379.18 |
$515,269.42 |
$453,074.12 |
$352,205.07 |
$291,909.53 |
$251,899.79 |
| 2.000 |
$931,882.32 |
$671,597.00 |
$531,722.72 |
$469,690.57 |
$369,239.19 |
$309,367.04 |
$269,781.56 |
| 2.500 |
$948,065.80 |
$688,066.59 |
$548,502.43 |
$486,682.78 |
$386,770.82 |
$327,440.87 |
$288,394.79 |
| 3.000 |
$964,425.56 |
$704,787.22 |
$565,607.09 |
$504,048.63 |
$404,795.24 |
$346,122.10 |
$307,724.57 |
| 3.500 |
$980,961.26 |
$721,758.06 |
$583,035.02 |
$521,785.62 |
$423,306.80 |
$365,400.14 |
$327,753.23 |
| 4.000 |
$997,672.51 |
$738,978.14 |
$600,784.25 |
$539,890.82 |
$442,298.98 |
$385,262.83 |
$348,460.65 |
| 4.125 |
$1,001,877.70 |
$743,321.98 |
$605,271.51 |
$544,474.28 |
$447,121.28 |
|
$353,740.99 |
| 4.500 |
$1,014,558.87 |
$756,446.38 |
$618,852.58 |
$558,360.95 |
$461,764.45 |
$405,696.57 |
$369,824.54 |
| 5.000 |
$1,031,619.89 |
$774,161.59 |
$637,237.55 |
$577,192.36 |
$481,695.09 |
$426,686.43 |
$391,820.73 |
| 5.500 |
$1,048,855.04 |
$792,122.45 |
$655,936.46 |
$596,381.04 |
$502,082.07 |
$448,216.32 |
$414,423.51 |
| 6.000 |
$1,066,263.78 |
$810,327.54 |
$674,946.39 |
$615,922.66 |
$522,915.87 |
$470,269.15 |
$437,605.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
