| 樓價： |
$10,329,000.00 |
|
|
| 首期： |
$3,098,700.00 |
| |
| 貸款金額： |
$7,230,300.00 |
全期供款共： |
$11,599,494.49 |
| 每月供款額： |
$38,664.98 (4.125厘息計供300期) |
全期利息共： |
$4,369,194.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,164.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$387,338.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,158.61 |
$63,340.41 |
$49,445.24 |
$43,272.95 |
$33,251.74 |
$27,249.01 |
$23,255.50 |
| 1.500 |
$90,726.74 |
$64,921.95 |
$51,042.66 |
$44,881.58 |
$34,889.48 |
$28,916.60 |
$24,953.23 |
| 2.000 |
$92,312.39 |
$66,528.49 |
$52,672.52 |
$46,527.61 |
$36,576.88 |
$30,645.94 |
$26,724.60 |
| 2.500 |
$93,915.52 |
$68,159.97 |
$54,334.72 |
$48,210.86 |
$38,313.57 |
$32,436.34 |
$28,568.43 |
| 3.000 |
$95,536.12 |
$69,816.32 |
$56,029.11 |
$49,931.12 |
$40,099.07 |
$34,286.90 |
$30,483.24 |
| 3.500 |
$97,174.15 |
$71,497.45 |
$57,755.53 |
$51,688.15 |
$41,932.83 |
$36,196.59 |
$32,467.28 |
| 4.000 |
$98,829.57 |
$73,203.27 |
$59,513.77 |
$53,481.66 |
$43,814.20 |
$38,164.19 |
$34,518.56 |
| 4.125 |
$99,246.14 |
$73,633.57 |
$59,958.28 |
$53,935.69 |
$44,291.89 |
|
$35,041.63 |
| 4.500 |
$100,502.34 |
$74,933.68 |
$61,303.62 |
$55,311.31 |
$45,742.45 |
$40,188.36 |
$36,634.87 |
| 5.000 |
$102,192.40 |
$76,688.55 |
$63,124.84 |
$57,176.75 |
$47,716.78 |
$42,267.61 |
$38,813.81 |
| 5.500 |
$103,899.72 |
$78,467.75 |
$64,977.15 |
$59,077.59 |
$49,736.32 |
$44,400.37 |
$41,052.85 |
| 6.000 |
$105,624.23 |
$80,271.15 |
$66,860.28 |
$61,013.38 |
$51,800.11 |
$46,584.92 |
$43,349.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
