| 樓價： |
$10,260,000.00 |
|
|
| 首期： |
$3,078,000.00 |
| |
| 貸款金額： |
$7,182,000.00 |
全期供款共： |
$11,522,007.31 |
| 每月供款額： |
$38,406.69 (4.125厘息計供300期) |
全期利息共： |
$4,340,007.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,130.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$384,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,563.02 |
$62,917.28 |
$49,114.93 |
$42,983.88 |
$33,029.61 |
$27,066.98 |
$23,100.15 |
| 1.500 |
$90,120.67 |
$64,488.26 |
$50,701.68 |
$44,581.76 |
$34,656.41 |
$28,723.43 |
$24,786.53 |
| 2.000 |
$91,695.72 |
$66,084.06 |
$52,320.66 |
$46,216.79 |
$36,332.54 |
$30,441.22 |
$26,546.07 |
| 2.500 |
$93,288.15 |
$67,704.64 |
$53,971.76 |
$47,888.80 |
$38,057.63 |
$32,219.65 |
$28,377.58 |
| 3.000 |
$94,897.92 |
$69,349.93 |
$55,654.83 |
$49,597.57 |
$39,831.20 |
$34,057.86 |
$30,279.60 |
| 3.500 |
$96,525.01 |
$71,019.83 |
$57,369.71 |
$51,342.86 |
$41,652.71 |
$35,954.78 |
$32,250.39 |
| 4.000 |
$98,169.37 |
$72,714.26 |
$59,116.20 |
$53,124.39 |
$43,521.51 |
$37,909.24 |
$34,287.97 |
| 4.125 |
$98,583.15 |
$73,141.69 |
$59,557.74 |
$53,575.39 |
$43,996.01 |
|
$34,807.54 |
| 4.500 |
$99,830.96 |
$74,433.11 |
$60,894.10 |
$54,941.82 |
$45,436.88 |
$39,919.89 |
$36,390.14 |
| 5.000 |
$101,509.73 |
$76,176.25 |
$62,703.15 |
$56,794.80 |
$47,398.02 |
$41,985.26 |
$38,554.53 |
| 5.500 |
$103,205.65 |
$77,943.57 |
$64,543.09 |
$58,682.93 |
$49,404.07 |
$44,103.76 |
$40,778.61 |
| 6.000 |
$104,918.64 |
$79,734.92 |
$66,413.64 |
$60,605.80 |
$51,454.08 |
$46,273.73 |
$43,059.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
