樓價: |
$10,020,000.00 |
|
|
首期: |
$3,006,000.00 |
| |
貸款金額: |
$7,014,000.00 |
全期供款共: |
$11,252,486.67 |
每月供款額: |
$37,508.29 (4.125厘息計供300期) |
全期利息共: |
$4,238,486.67 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,010.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$100,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$372,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$86,491.37 |
$61,445.53 |
$47,966.05 |
$41,978.41 |
$32,256.99 |
$26,433.83 |
$22,559.80 |
1.500 |
$88,012.58 |
$62,979.76 |
$49,515.68 |
$43,538.92 |
$33,845.73 |
$28,051.53 |
$24,206.73 |
2.000 |
$89,550.79 |
$64,538.24 |
$51,096.78 |
$45,135.70 |
$35,482.66 |
$29,729.14 |
$25,925.11 |
2.500 |
$91,105.97 |
$66,120.91 |
$52,709.26 |
$46,768.60 |
$37,167.39 |
$31,465.98 |
$27,713.78 |
3.000 |
$92,678.09 |
$67,727.71 |
$54,352.96 |
$48,437.40 |
$38,899.48 |
$33,261.18 |
$29,571.31 |
3.500 |
$94,267.11 |
$69,358.55 |
$56,027.73 |
$50,141.86 |
$40,678.37 |
$35,113.74 |
$31,495.99 |
4.000 |
$95,873.01 |
$71,013.34 |
$57,733.37 |
$51,881.71 |
$42,503.46 |
$37,022.48 |
$33,485.91 |
4.125 |
$96,277.11 |
$71,430.77 |
$58,164.58 |
$52,322.17 |
$42,966.87 |
|
$33,993.33 |
4.500 |
$97,495.73 |
$72,691.98 |
$59,469.67 |
$53,656.63 |
$44,374.03 |
$38,986.09 |
$35,538.91 |
5.000 |
$99,135.24 |
$74,394.35 |
$61,236.41 |
$55,466.26 |
$46,289.30 |
$41,003.15 |
$37,652.67 |
5.500 |
$100,791.48 |
$76,120.33 |
$63,033.31 |
$57,310.23 |
$48,248.42 |
$43,072.10 |
$39,824.72 |
6.000 |
$102,464.40 |
$77,869.78 |
$64,860.10 |
$59,188.12 |
$50,250.47 |
$45,191.30 |
$42,052.47 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|