| 樓價： |
$9,977,000.00 |
|
|
| 首期： |
$2,993,100.00 |
| |
| 貸款金額： |
$6,983,900.00 |
全期供款共： |
$11,204,197.55 |
| 每月供款額： |
$37,347.33 (4.125厘息計供300期) |
全期利息共： |
$4,220,297.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,988.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$99,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$367,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,120.20 |
$61,181.84 |
$47,760.20 |
$41,798.26 |
$32,118.56 |
$26,320.40 |
$22,462.98 |
| 1.500 |
$87,634.88 |
$62,709.49 |
$49,303.18 |
$43,352.07 |
$33,700.49 |
$27,931.15 |
$24,102.85 |
| 2.000 |
$89,166.49 |
$64,261.28 |
$50,877.51 |
$44,942.00 |
$35,330.39 |
$29,601.56 |
$25,813.85 |
| 2.500 |
$90,714.99 |
$65,837.16 |
$52,483.06 |
$46,567.89 |
$37,007.89 |
$31,330.94 |
$27,594.85 |
| 3.000 |
$92,280.37 |
$67,437.06 |
$54,119.71 |
$48,229.53 |
$38,732.54 |
$33,118.44 |
$29,444.40 |
| 3.500 |
$93,862.57 |
$69,060.90 |
$55,787.29 |
$49,926.68 |
$40,503.81 |
$34,963.05 |
$31,360.83 |
| 4.000 |
$95,461.58 |
$70,708.59 |
$57,485.61 |
$51,659.07 |
$42,321.06 |
$36,863.60 |
$33,342.21 |
| 4.125 |
$95,863.95 |
$71,124.23 |
$57,914.97 |
$52,097.63 |
$42,782.48 |
|
$33,847.45 |
| 4.500 |
$97,077.34 |
$72,380.03 |
$59,214.46 |
$53,426.37 |
$44,183.60 |
$38,818.78 |
$35,386.40 |
| 5.000 |
$98,709.81 |
$74,075.10 |
$60,973.62 |
$55,228.24 |
$46,090.65 |
$40,827.18 |
$37,491.09 |
| 5.500 |
$100,358.94 |
$75,793.67 |
$62,762.81 |
$57,064.29 |
$48,041.36 |
$42,887.26 |
$39,653.82 |
| 6.000 |
$102,024.68 |
$77,535.61 |
$64,581.76 |
$58,934.12 |
$50,034.83 |
$44,997.37 |
$41,872.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
