| 樓價： |
$9,874,000.00 |
|
|
| 首期： |
$2,962,200.00 |
| |
| 貸款金額： |
$6,911,800.00 |
全期供款共： |
$11,088,528.28 |
| 每月供款額： |
$36,961.76 (4.125厘息計供300期) |
全期利息共： |
$4,176,728.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,937.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$98,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$357,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,231.11 |
$60,550.22 |
$47,267.14 |
$41,366.74 |
$31,786.97 |
$26,048.67 |
$22,231.08 |
| 1.500 |
$86,730.16 |
$62,062.09 |
$48,794.19 |
$42,904.52 |
$33,352.57 |
$27,642.80 |
$23,854.02 |
| 2.000 |
$88,245.96 |
$63,597.86 |
$50,352.26 |
$44,478.03 |
$34,965.64 |
$29,295.96 |
$25,547.36 |
| 2.500 |
$89,778.48 |
$65,157.47 |
$51,941.24 |
$46,087.14 |
$36,625.83 |
$31,007.49 |
$27,309.97 |
| 3.000 |
$91,327.69 |
$66,740.86 |
$53,560.99 |
$47,731.62 |
$38,332.68 |
$32,776.54 |
$29,140.43 |
| 3.500 |
$92,893.56 |
$68,347.93 |
$55,211.35 |
$49,411.25 |
$40,085.66 |
$34,602.10 |
$31,037.07 |
| 4.000 |
$94,476.06 |
$69,978.61 |
$56,892.14 |
$51,125.75 |
$41,884.15 |
$36,483.03 |
$32,997.99 |
| 4.125 |
$94,874.27 |
$70,389.96 |
$57,317.07 |
$51,559.79 |
$42,340.80 |
|
$33,498.02 |
| 4.500 |
$96,075.13 |
$71,632.80 |
$58,603.15 |
$52,874.81 |
$43,727.46 |
$38,418.03 |
$35,021.08 |
| 5.000 |
$97,690.75 |
$73,310.36 |
$60,344.14 |
$54,658.07 |
$45,614.82 |
$40,405.69 |
$37,104.04 |
| 5.500 |
$99,322.86 |
$75,011.19 |
$62,114.86 |
$56,475.17 |
$47,545.39 |
$42,444.50 |
$39,244.44 |
| 6.000 |
$100,971.41 |
$76,735.15 |
$63,915.04 |
$58,325.70 |
$49,518.28 |
$44,532.82 |
$41,439.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
