| 樓價： |
$9,473,000.00 |
|
|
| 首期： |
$2,841,900.00 |
| |
| 貸款金額： |
$6,631,100.00 |
全期供款共： |
$10,638,204.21 |
| 每月供款額： |
$35,460.68 (4.125厘息計供300期) |
全期利息共： |
$4,007,104.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,736.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$94,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$317,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,769.73 |
$58,091.17 |
$45,347.54 |
$39,686.77 |
$30,496.05 |
$24,990.79 |
$21,328.24 |
| 1.500 |
$83,207.90 |
$59,541.64 |
$46,812.58 |
$41,162.09 |
$31,998.07 |
$26,520.18 |
$22,885.27 |
| 2.000 |
$84,662.14 |
$61,015.04 |
$48,307.37 |
$42,671.71 |
$33,545.63 |
$28,106.21 |
$24,509.84 |
| 2.500 |
$86,132.42 |
$62,511.31 |
$49,831.82 |
$44,215.46 |
$35,138.39 |
$29,748.22 |
$26,200.86 |
| 3.000 |
$87,618.71 |
$64,030.40 |
$51,385.79 |
$45,793.16 |
$36,775.92 |
$31,445.43 |
$27,956.99 |
| 3.500 |
$89,120.99 |
$65,572.21 |
$52,969.13 |
$47,404.58 |
$38,457.71 |
$33,196.85 |
$29,776.60 |
| 4.000 |
$90,639.22 |
$67,136.66 |
$54,581.66 |
$49,049.45 |
$40,183.16 |
$35,001.39 |
$31,657.89 |
| 4.125 |
$91,021.27 |
$67,531.30 |
$54,989.33 |
$49,465.86 |
$40,621.27 |
|
$32,137.61 |
| 4.500 |
$92,173.36 |
$68,723.67 |
$56,223.18 |
$50,727.47 |
$41,951.61 |
$36,857.81 |
$33,598.81 |
| 5.000 |
$93,723.36 |
$70,333.10 |
$57,893.46 |
$52,438.32 |
$43,762.33 |
$38,764.75 |
$35,597.18 |
| 5.500 |
$95,289.19 |
$71,964.86 |
$59,592.27 |
$54,181.62 |
$45,614.50 |
$40,720.76 |
$37,650.66 |
| 6.000 |
$96,870.79 |
$73,618.81 |
$61,319.34 |
$55,956.99 |
$47,507.26 |
$42,724.27 |
$39,756.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
