| 樓價： |
$85,864,000.00 |
|
|
| 首期： |
$25,759,200.00 |
| |
| 貸款金額： |
$60,104,800.00 |
全期供款共： |
$96,425,500.51 |
| 每月供款額： |
$321,418.34 (4.125厘息計供300期) |
全期利息共： |
$36,320,700.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,932.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$858,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,649,220.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$741,167.13 |
$526,542.82 |
$411,033.59 |
$359,723.93 |
$276,418.55 |
$226,518.43 |
$193,320.79 |
| 1.500 |
$754,202.81 |
$539,690.01 |
$424,312.78 |
$373,096.35 |
$290,032.95 |
$240,380.93 |
$207,433.81 |
| 2.000 |
$767,384.13 |
$553,045.02 |
$437,861.71 |
$386,779.62 |
$304,060.17 |
$254,756.80 |
$222,159.04 |
| 2.500 |
$780,710.86 |
$566,607.36 |
$451,679.41 |
$400,772.32 |
$318,497.07 |
$269,640.19 |
$237,486.63 |
| 3.000 |
$794,182.76 |
$580,376.42 |
$465,764.72 |
$415,072.71 |
$333,339.78 |
$285,023.76 |
$253,404.26 |
| 3.500 |
$807,799.53 |
$594,351.53 |
$480,116.23 |
$429,678.72 |
$348,583.63 |
$300,898.80 |
$269,897.41 |
| 4.000 |
$821,560.87 |
$608,531.88 |
$494,732.32 |
$444,587.95 |
$364,223.26 |
$317,255.28 |
$286,949.51 |
| 4.125 |
$825,023.75 |
$612,108.93 |
$498,427.48 |
$448,362.32 |
$368,194.32 |
|
$291,297.75 |
| 4.500 |
$835,466.41 |
$622,916.58 |
$509,611.18 |
$459,797.69 |
$380,252.64 |
$334,082.00 |
$304,542.19 |
| 5.000 |
$849,515.78 |
$637,504.66 |
$524,750.79 |
$475,304.93 |
$396,665.08 |
$351,366.68 |
$322,655.56 |
| 5.500 |
$863,708.54 |
$652,295.02 |
$540,148.92 |
$491,106.38 |
$413,453.29 |
$369,096.06 |
$341,268.44 |
| 6.000 |
$878,044.25 |
$667,286.51 |
$555,803.18 |
$507,198.46 |
$430,609.45 |
$387,256.07 |
$360,358.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
