| 樓價： |
$80,293,000.00 |
|
|
| 首期： |
$24,087,900.00 |
| |
| 貸款金額： |
$56,205,100.00 |
全期供款共： |
$90,169,252.69 |
| 每月供款額： |
$300,564.18 (4.125厘息計供300期) |
全期利息共： |
$33,964,152.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,146.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$802,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,412,453.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$693,078.96 |
$492,379.84 |
$384,365.05 |
$336,384.44 |
$258,484.06 |
$211,821.54 |
$180,777.81 |
| 1.500 |
$705,268.87 |
$504,674.02 |
$396,782.66 |
$348,889.24 |
$271,215.13 |
$224,784.61 |
$193,975.16 |
| 2.000 |
$717,594.96 |
$517,162.54 |
$409,452.51 |
$361,684.71 |
$284,332.23 |
$238,227.75 |
$207,744.99 |
| 2.500 |
$730,057.03 |
$529,844.93 |
$422,373.70 |
$374,769.54 |
$297,832.45 |
$252,145.48 |
$222,078.10 |
| 3.000 |
$742,654.85 |
$542,720.63 |
$435,545.13 |
$388,142.10 |
$311,712.13 |
$266,530.94 |
$236,962.97 |
| 3.500 |
$755,388.15 |
$555,789.01 |
$448,965.48 |
$401,800.45 |
$325,966.94 |
$281,375.98 |
$252,386.02 |
| 4.000 |
$768,256.63 |
$569,049.31 |
$462,633.26 |
$415,742.34 |
$340,591.85 |
$296,671.22 |
$268,331.74 |
| 4.125 |
$771,494.83 |
$572,394.28 |
$466,088.67 |
$419,271.82 |
$344,305.26 |
|
$272,397.87 |
| 4.500 |
$781,259.96 |
$582,500.71 |
$476,546.75 |
$429,965.24 |
$355,581.21 |
$312,406.20 |
$284,782.99 |
| 5.000 |
$794,397.77 |
$596,142.29 |
$490,704.08 |
$444,466.35 |
$370,928.78 |
$328,569.42 |
$301,721.13 |
| 5.500 |
$807,669.68 |
$609,973.03 |
$505,103.16 |
$459,242.57 |
$386,627.75 |
$345,148.49 |
$319,126.38 |
| 6.000 |
$821,075.27 |
$623,991.84 |
$519,741.74 |
$474,290.57 |
$402,670.79 |
$362,130.25 |
$336,977.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
