| 樓價： |
$79,616,000.00 |
|
|
| 首期： |
$23,884,800.00 |
| |
| 貸款金額： |
$55,731,200.00 |
全期供款共： |
$89,408,979.88 |
| 每月供款額： |
$298,029.93 (4.125厘息計供300期) |
全期利息共： |
$33,677,779.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,808.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$796,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,383,680.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$687,235.19 |
$488,228.28 |
$381,124.23 |
$333,548.17 |
$256,304.62 |
$210,035.54 |
$179,253.56 |
| 1.500 |
$699,322.31 |
$500,418.80 |
$393,437.14 |
$345,947.53 |
$268,928.35 |
$222,889.31 |
$192,339.63 |
| 2.000 |
$711,544.48 |
$512,802.02 |
$406,000.16 |
$358,635.12 |
$281,934.85 |
$236,219.11 |
$205,993.37 |
| 2.500 |
$723,901.47 |
$525,377.47 |
$418,812.40 |
$371,609.63 |
$295,321.24 |
$250,019.49 |
$220,205.62 |
| 3.000 |
$736,393.07 |
$538,144.62 |
$431,872.77 |
$384,869.44 |
$309,083.90 |
$264,283.66 |
$234,964.99 |
| 3.500 |
$749,019.00 |
$551,102.81 |
$445,179.98 |
$398,412.62 |
$323,218.51 |
$279,003.52 |
$250,257.99 |
| 4.000 |
$761,778.98 |
$564,251.30 |
$458,732.51 |
$412,236.96 |
$337,720.11 |
$294,169.81 |
$266,069.27 |
| 4.125 |
$764,989.88 |
$567,568.07 |
$462,158.78 |
$415,736.68 |
$341,402.21 |
|
$270,101.11 |
| 4.500 |
$774,672.67 |
$577,589.29 |
$472,528.69 |
$426,339.94 |
$352,583.09 |
$309,772.11 |
$282,381.80 |
| 5.000 |
$787,699.71 |
$591,115.84 |
$486,566.65 |
$440,718.78 |
$367,801.25 |
$325,799.05 |
$299,177.13 |
| 5.500 |
$800,859.72 |
$604,829.97 |
$500,844.32 |
$455,370.41 |
$383,367.85 |
$342,238.33 |
$316,435.62 |
| 6.000 |
$814,152.27 |
$618,730.58 |
$515,359.47 |
$470,291.54 |
$399,275.63 |
$359,076.90 |
$334,136.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
