| 樓價： |
$6,496,000.00 |
|
|
| 首期： |
$1,948,800.00 |
| |
| 貸款金額： |
$4,547,200.00 |
全期供款共： |
$7,295,025.29 |
| 每月供款額： |
$24,316.75 (4.125厘息計供300期) |
全期利息共： |
$2,747,825.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,248.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$64,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$184,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,072.65 |
$39,835.35 |
$31,096.55 |
$27,214.74 |
$20,912.31 |
$17,137.14 |
$14,625.59 |
| 1.500 |
$57,058.85 |
$40,829.99 |
$32,101.18 |
$28,226.43 |
$21,942.30 |
$18,185.90 |
$15,693.31 |
| 2.000 |
$58,056.08 |
$41,840.36 |
$33,126.22 |
$29,261.63 |
$23,003.53 |
$19,273.50 |
$16,807.34 |
| 2.500 |
$59,064.31 |
$42,866.41 |
$34,171.59 |
$30,320.24 |
$24,095.74 |
$20,399.50 |
$17,966.94 |
| 3.000 |
$60,083.52 |
$43,908.10 |
$35,237.21 |
$31,402.13 |
$25,218.66 |
$21,563.34 |
$19,171.18 |
| 3.500 |
$61,113.69 |
$44,965.38 |
$36,322.96 |
$32,507.14 |
$26,371.93 |
$22,764.35 |
$20,418.96 |
| 4.000 |
$62,154.80 |
$46,038.19 |
$37,428.74 |
$33,635.09 |
$27,555.14 |
$24,001.80 |
$21,709.03 |
| 4.125 |
$62,416.78 |
$46,308.81 |
$37,708.29 |
$33,920.64 |
$27,855.57 |
|
$22,037.99 |
| 4.500 |
$63,206.81 |
$47,126.46 |
$38,554.39 |
$34,785.77 |
$28,767.83 |
$25,274.81 |
$23,039.99 |
| 5.000 |
$64,269.71 |
$48,230.11 |
$39,699.77 |
$35,958.97 |
$30,009.51 |
$26,582.48 |
$24,410.35 |
| 5.500 |
$65,343.46 |
$49,349.07 |
$40,864.71 |
$37,154.42 |
$31,279.61 |
$27,923.79 |
$25,818.50 |
| 6.000 |
$66,428.02 |
$50,483.24 |
$42,049.02 |
$38,371.86 |
$32,577.55 |
$29,297.67 |
$27,262.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
