| 樓價： |
$6,133,000.00 |
|
|
| 首期： |
$1,839,900.00 |
| |
| 貸款金額： |
$4,293,100.00 |
全期供款共： |
$6,887,375.32 |
| 每月供款額： |
$22,957.92 (4.125厘息計供300期) |
全期利息共： |
$2,594,275.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,066.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$61,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$148,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,939.28 |
$37,609.33 |
$29,358.86 |
$25,693.97 |
$19,743.72 |
$16,179.51 |
$13,808.31 |
| 1.500 |
$53,870.37 |
$38,548.39 |
$30,307.35 |
$26,649.12 |
$20,716.16 |
$17,169.67 |
$14,816.36 |
| 2.000 |
$54,811.88 |
$39,502.30 |
$31,275.11 |
$27,626.47 |
$21,718.08 |
$18,196.49 |
$15,868.13 |
| 2.500 |
$55,763.76 |
$40,471.01 |
$32,262.06 |
$28,625.93 |
$22,749.26 |
$19,259.57 |
$16,962.94 |
| 3.000 |
$56,726.02 |
$41,454.49 |
$33,268.13 |
$29,647.36 |
$23,809.43 |
$20,358.37 |
$18,099.88 |
| 3.500 |
$57,698.62 |
$42,452.69 |
$34,293.22 |
$30,690.62 |
$24,898.25 |
$21,492.27 |
$19,277.94 |
| 4.000 |
$58,681.55 |
$43,465.55 |
$35,337.20 |
$31,755.54 |
$26,015.34 |
$22,660.56 |
$20,495.92 |
| 4.125 |
$58,928.90 |
$43,721.05 |
$35,601.13 |
$32,025.13 |
$26,298.98 |
|
$20,806.50 |
| 4.500 |
$59,674.78 |
$44,493.01 |
$36,399.95 |
$32,841.93 |
$27,160.27 |
$23,862.44 |
$21,752.51 |
| 5.000 |
$60,678.29 |
$45,534.99 |
$37,481.33 |
$33,949.56 |
$28,332.56 |
$25,097.04 |
$23,046.29 |
| 5.500 |
$61,692.03 |
$46,591.42 |
$38,581.17 |
$35,078.21 |
$29,531.69 |
$26,363.39 |
$24,375.75 |
| 6.000 |
$62,715.99 |
$47,662.21 |
$39,699.30 |
$36,227.62 |
$30,757.10 |
$27,660.50 |
$25,739.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
