| 樓價： |
$60,888,000.00 |
|
|
| 首期： |
$18,266,400.00 |
| |
| 貸款金額： |
$42,621,600.00 |
全期供款共： |
$68,377,386.04 |
| 每月供款額： |
$227,924.62 (4.125厘息計供300期) |
全期利息共： |
$25,755,786.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$39,444.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$608,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,587,740.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$525,577.47 |
$373,382.78 |
$291,472.72 |
$255,087.94 |
$196,014.31 |
$160,629.07 |
$137,087.91 |
| 1.500 |
$534,821.36 |
$382,705.74 |
$300,889.27 |
$264,570.61 |
$205,668.57 |
$170,459.26 |
$147,095.76 |
| 2.000 |
$544,168.51 |
$392,176.06 |
$310,497.11 |
$274,273.70 |
$215,615.57 |
$180,653.50 |
$157,537.73 |
| 2.500 |
$553,618.78 |
$401,793.40 |
$320,295.54 |
$284,196.23 |
$225,853.09 |
$191,207.63 |
$168,406.85 |
| 3.000 |
$563,171.99 |
$411,557.34 |
$330,283.73 |
$294,336.94 |
$236,378.37 |
$202,116.45 |
$179,694.38 |
| 3.500 |
$572,827.94 |
$421,467.39 |
$340,460.69 |
$304,694.38 |
$247,188.11 |
$213,373.78 |
$191,390.03 |
| 4.000 |
$582,586.40 |
$431,522.98 |
$350,825.28 |
$315,266.83 |
$258,278.51 |
$224,972.51 |
$203,482.04 |
| 4.125 |
$585,042.00 |
$434,059.54 |
$353,445.59 |
$317,943.32 |
$261,094.47 |
|
$206,565.47 |
| 4.500 |
$592,447.11 |
$441,723.48 |
$361,376.19 |
$326,052.38 |
$269,645.29 |
$236,904.70 |
$215,957.39 |
| 5.000 |
$602,409.82 |
$452,068.20 |
$372,112.01 |
$337,048.90 |
$281,283.70 |
$249,161.63 |
$228,801.96 |
| 5.500 |
$612,474.21 |
$462,556.36 |
$383,031.16 |
$348,254.04 |
$293,188.58 |
$261,733.91 |
$242,000.76 |
| 6.000 |
$622,639.97 |
$473,187.14 |
$394,131.93 |
$359,665.28 |
$305,354.38 |
$274,611.57 |
$255,538.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
