| 樓價： |
$59,595,000.00 |
|
|
| 首期： |
$17,878,500.00 |
| |
| 貸款金額： |
$41,716,500.00 |
全期供款共： |
$66,925,343.60 |
| 每月供款額： |
$223,084.48 (4.125厘息計供300期) |
全期利息共： |
$25,208,843.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$38,797.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$595,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,532,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$514,416.46 |
$365,453.73 |
$285,283.09 |
$249,670.96 |
$191,851.81 |
$157,218.00 |
$134,176.75 |
| 1.500 |
$523,464.04 |
$374,578.71 |
$294,499.67 |
$258,952.26 |
$201,301.06 |
$166,839.44 |
$143,972.07 |
| 2.000 |
$532,612.70 |
$383,847.92 |
$303,903.48 |
$268,449.31 |
$211,036.82 |
$176,817.20 |
$154,192.31 |
| 2.500 |
$541,862.29 |
$393,261.04 |
$313,493.83 |
$278,161.12 |
$221,056.94 |
$187,147.20 |
$164,830.61 |
| 3.000 |
$551,212.63 |
$402,817.63 |
$323,269.92 |
$288,086.49 |
$231,358.71 |
$197,824.36 |
$175,878.45 |
| 3.500 |
$560,663.53 |
$412,517.23 |
$333,230.77 |
$298,223.98 |
$241,938.90 |
$208,842.63 |
$187,325.73 |
| 4.000 |
$570,214.76 |
$422,359.28 |
$343,375.25 |
$308,571.91 |
$252,793.78 |
$220,195.06 |
$199,160.95 |
| 4.125 |
$572,618.22 |
$424,841.98 |
$345,939.92 |
$311,191.57 |
$255,549.95 |
|
$202,178.91 |
| 4.500 |
$579,866.08 |
$432,343.17 |
$353,702.11 |
$319,128.43 |
$263,919.18 |
$231,873.86 |
$211,371.38 |
| 5.000 |
$589,617.22 |
$442,468.21 |
$364,209.95 |
$329,891.42 |
$275,310.44 |
$243,870.50 |
$223,943.19 |
| 5.500 |
$599,467.88 |
$452,733.65 |
$374,897.22 |
$340,858.62 |
$286,962.51 |
$256,175.81 |
$236,861.70 |
| 6.000 |
$609,417.76 |
$463,138.68 |
$385,762.26 |
$352,027.53 |
$298,869.96 |
$268,779.99 |
$250,111.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
