| 樓價： |
$5,327,000.00 |
|
|
| 首期： |
$1,598,100.00 |
| |
| 貸款金額： |
$3,728,900.00 |
全期供款共： |
$5,982,235.18 |
| 每月供款額： |
$19,940.78 (4.125厘息計供300期) |
全期利息共： |
$2,253,335.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,663.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$53,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$119,858.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,981.99 |
$32,666.70 |
$25,500.51 |
$22,317.26 |
$17,149.00 |
$14,053.20 |
$11,993.62 |
| 1.500 |
$46,790.72 |
$33,482.35 |
$26,324.35 |
$23,146.89 |
$17,993.64 |
$14,913.23 |
$12,869.19 |
| 2.000 |
$47,608.49 |
$34,310.90 |
$27,164.93 |
$23,995.80 |
$18,863.88 |
$15,805.10 |
$13,782.74 |
| 2.500 |
$48,435.28 |
$35,152.30 |
$28,022.18 |
$24,863.90 |
$19,759.55 |
$16,728.47 |
$14,733.66 |
| 3.000 |
$49,271.07 |
$36,006.54 |
$28,896.03 |
$25,751.10 |
$20,680.39 |
$17,682.87 |
$15,721.19 |
| 3.500 |
$50,115.86 |
$36,873.55 |
$29,786.40 |
$26,657.26 |
$21,626.12 |
$18,667.75 |
$16,744.43 |
| 4.000 |
$50,969.61 |
$37,753.30 |
$30,693.18 |
$27,582.22 |
$22,596.40 |
$19,682.51 |
$17,802.34 |
| 4.125 |
$51,184.45 |
$37,975.22 |
$30,922.43 |
$27,816.39 |
$22,842.76 |
|
$18,072.10 |
| 4.500 |
$51,832.31 |
$38,645.73 |
$31,616.26 |
$28,525.83 |
$23,590.86 |
$20,726.44 |
$18,893.79 |
| 5.000 |
$52,703.93 |
$39,550.77 |
$32,555.52 |
$29,487.90 |
$24,609.09 |
$21,798.78 |
$20,017.54 |
| 5.500 |
$53,584.45 |
$40,468.36 |
$33,510.82 |
$30,468.22 |
$25,650.63 |
$22,898.71 |
$21,172.28 |
| 6.000 |
$54,473.84 |
$41,398.43 |
$34,482.01 |
$31,466.58 |
$26,715.00 |
$24,025.35 |
$22,356.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
